Crest Builder Holdings Berhad (KLSE:CRESBLD)
0.480
-0.005 (-1.03%)
At close: Mar 9, 2026
KLSE:CRESBLD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 673.17 | 574.57 | 488.34 | 346.08 | 255.41 | Upgrade
|
| Revenue Growth (YoY) | 17.16% | 17.66% | 41.10% | 35.50% | -11.91% | Upgrade
|
| Cost of Revenue | 591.09 | 503.08 | 447.62 | 306.43 | 250.35 | Upgrade
|
| Gross Profit | 82.08 | 71.49 | 40.71 | 39.66 | 5.06 | Upgrade
|
| Selling, General & Admin | 37.45 | 33.18 | 28.02 | 20.59 | 22.87 | Upgrade
|
| Other Operating Expenses | -8.84 | -8.51 | -10.85 | -1.06 | -1.22 | Upgrade
|
| Operating Expenses | 28.61 | 25.44 | 30.8 | 20.14 | 24.49 | Upgrade
|
| Operating Income | 53.47 | 46.05 | 9.91 | 19.51 | -19.43 | Upgrade
|
| Interest Expense | -35.5 | -36.63 | -34.28 | -32.47 | -30.92 | Upgrade
|
| Interest & Investment Income | - | 1.41 | 1.54 | 1.06 | 1.53 | Upgrade
|
| EBT Excluding Unusual Items | 17.98 | 10.83 | -22.84 | -11.9 | -48.83 | Upgrade
|
| Asset Writedown | - | - | -18.3 | -1 | - | Upgrade
|
| Pretax Income | 17.98 | 10.83 | -41.14 | -12.9 | -48.83 | Upgrade
|
| Income Tax Expense | 4.99 | 5.19 | -2.16 | -0.59 | -5.27 | Upgrade
|
| Earnings From Continuing Operations | 12.99 | 5.64 | -38.98 | -12.31 | -43.55 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.03 | -2.65 | -1.43 | Upgrade
|
| Net Income | 13 | 5.65 | -38.94 | -14.95 | -44.99 | Upgrade
|
| Net Income to Common | 13 | 5.65 | -38.94 | -14.95 | -44.99 | Upgrade
|
| Net Income Growth | 130.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 190 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Change (YoY) | 16.95% | - | - | - | -0.08% | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | -0.24 | -0.09 | -0.28 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.03 | -0.24 | -0.09 | -0.28 | Upgrade
|
| EPS Growth | 96.99% | - | - | - | - | Upgrade
|
| Free Cash Flow | 68.14 | 68.21 | 24.72 | -0.45 | 39.77 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.42 | 0.15 | -0.00 | 0.24 | Upgrade
|
| Dividend Per Share | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | 12.19% | 12.44% | 8.34% | 11.46% | 1.98% | Upgrade
|
| Operating Margin | 7.94% | 8.02% | 2.03% | 5.64% | -7.61% | Upgrade
|
| Profit Margin | 1.93% | 0.98% | -7.98% | -4.32% | -17.61% | Upgrade
|
| Free Cash Flow Margin | 10.12% | 11.87% | 5.06% | -0.13% | 15.57% | Upgrade
|
| EBITDA | 67.68 | 58.69 | 18.72 | 26.32 | -17.55 | Upgrade
|
| EBITDA Margin | 10.05% | 10.21% | 3.83% | 7.61% | -6.87% | Upgrade
|
| D&A For EBITDA | 14.2 | 12.64 | 8.81 | 6.8 | 1.88 | Upgrade
|
| EBIT | 53.47 | 46.05 | 9.91 | 19.51 | -19.43 | Upgrade
|
| EBIT Margin | 7.94% | 8.02% | 2.03% | 5.64% | -7.61% | Upgrade
|
| Effective Tax Rate | 27.75% | 47.93% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.