Crest Group Berhad (KLSE:CREST)
Malaysia
· Delayed Price · Currency is MYR 0.190
-0.005 (-2.56%)
At close: Mar 6, 2026
Crest Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 183.49 | 182.99 | 187.62 | 170.2 | 148.41 | Upgrade
|
| Revenue Growth (YoY) | 0.27% | -2.47% | 10.23% | 14.68% | 19.28% | Upgrade
|
| Cost of Revenue | 133.93 | 134.64 | 134.09 | 124.83 | 105.3 | Upgrade
|
| Gross Profit | 49.56 | 48.35 | 53.53 | 45.38 | 43.11 | Upgrade
|
| Selling, General & Admin | 32.56 | 31.69 | 28.72 | 22.98 | 21.49 | Upgrade
|
| Other Operating Expenses | 0.69 | -1.48 | -1.75 | -0.29 | -0.33 | Upgrade
|
| Operating Expenses | 33.25 | 30.21 | 26.97 | 22.8 | 21.17 | Upgrade
|
| Operating Income | 16.31 | 18.15 | 26.56 | 22.58 | 21.95 | Upgrade
|
| Interest Expense | -0.11 | -0.13 | -0.05 | -0.05 | -0.08 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.23 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.2 | -0.14 | -0.05 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 18.4 | 17.88 | 26.47 | 23.16 | 22.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.08 | 0.07 | Upgrade
|
| Other Unusual Items | - | -1.94 | - | 0.02 | 0.05 | Upgrade
|
| Pretax Income | 18.4 | 15.94 | 26.47 | 23.26 | 22.35 | Upgrade
|
| Income Tax Expense | 6.04 | 3.93 | 6.37 | 5.28 | 4.98 | Upgrade
|
| Earnings From Continuing Operations | 12.36 | 12 | 20.1 | 17.98 | 17.37 | Upgrade
|
| Minority Interest in Earnings | -0.72 | -1.26 | -1.87 | -0.68 | -1.45 | Upgrade
|
| Net Income | 11.64 | 10.75 | 18.23 | 17.31 | 15.92 | Upgrade
|
| Net Income to Common | 11.64 | 10.75 | 18.23 | 17.31 | 15.92 | Upgrade
|
| Net Income Growth | 8.29% | -41.04% | 5.30% | 8.71% | 33.49% | Upgrade
|
| Shares Outstanding (Basic) | 866 | 325 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 866 | 325 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 166.54% | 7445.40% | 2.94% | 0.10% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | 4.23 | 4.14 | 3.81 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.03 | 4.23 | 4.14 | 3.81 | Upgrade
|
| EPS Growth | -59.37% | -99.22% | 2.30% | 8.61% | 33.49% | Upgrade
|
| Free Cash Flow | -13.91 | -7.46 | 25.63 | 11.34 | 18.92 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | 5.95 | 2.71 | 4.53 | Upgrade
|
| Gross Margin | 27.01% | 26.42% | 28.53% | 26.66% | 29.05% | Upgrade
|
| Operating Margin | 8.89% | 9.92% | 14.16% | 13.26% | 14.79% | Upgrade
|
| Profit Margin | 6.34% | 5.87% | 9.71% | 10.17% | 10.73% | Upgrade
|
| Free Cash Flow Margin | -7.58% | -4.08% | 13.66% | 6.66% | 12.75% | Upgrade
|
| EBITDA | 18.54 | 20.19 | 28.19 | 24.22 | 23.74 | Upgrade
|
| EBITDA Margin | 10.11% | 11.04% | 15.02% | 14.23% | 16.00% | Upgrade
|
| D&A For EBITDA | 2.23 | 2.05 | 1.63 | 1.64 | 1.8 | Upgrade
|
| EBIT | 16.31 | 18.15 | 26.56 | 22.58 | 21.95 | Upgrade
|
| EBIT Margin | 8.89% | 9.92% | 14.16% | 13.26% | 14.79% | Upgrade
|
| Effective Tax Rate | 32.84% | 24.68% | 24.07% | 22.68% | 22.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.