CSC Steel Holdings Berhad (KLSE:CSCSTEL)
1.450
+0.060 (4.32%)
At close: Dec 5, 2025
CSC Steel Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,395 | 1,513 | 1,559 | 1,699 | 1,474 | 1,080 | Upgrade
|
| Revenue Growth (YoY) | -9.71% | -2.93% | -8.22% | 15.23% | 36.49% | -20.76% | Upgrade
|
| Cost of Revenue | 1,455 | 1,455 | 1,480 | 1,671 | 1,342 | 1,022 | Upgrade
|
| Gross Profit | -60.46 | 58.03 | 78.8 | 27.94 | 132.53 | 57.77 | Upgrade
|
| Selling, General & Admin | 43.1 | 43.1 | 39.39 | 38.25 | 36.98 | 34.15 | Upgrade
|
| Operating Expenses | -109.42 | 43.1 | 39.39 | 38.25 | 36.98 | 34.15 | Upgrade
|
| Operating Income | 48.96 | 14.92 | 39.41 | -10.32 | 95.55 | 23.62 | Upgrade
|
| Interest Expense | - | - | - | -0.49 | -0.13 | - | Upgrade
|
| Interest & Investment Income | 13.04 | 11.7 | 11.45 | 4.77 | 4.45 | 6.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.54 | 17.54 | 13.58 | 23.95 | 14.4 | 16.4 | Upgrade
|
| Pretax Income | 79.55 | 44.17 | 64.44 | 17.91 | 114.28 | 46.57 | Upgrade
|
| Income Tax Expense | 17.11 | 10.01 | 14.96 | 3.3 | 28.19 | 9.57 | Upgrade
|
| Earnings From Continuing Operations | 62.44 | 34.16 | 49.48 | 14.61 | 86.09 | 37 | Upgrade
|
| Net Income | 62.44 | 34.16 | 49.48 | 14.61 | 86.09 | 37 | Upgrade
|
| Net Income to Common | 62.44 | 34.16 | 49.48 | 14.61 | 86.09 | 37 | Upgrade
|
| Net Income Growth | 87.51% | -30.96% | 238.70% | -83.03% | 132.68% | 6.31% | Upgrade
|
| Shares Outstanding (Basic) | 369 | 369 | 369 | 369 | 369 | 369 | Upgrade
|
| Shares Outstanding (Diluted) | 369 | 369 | 369 | 369 | 369 | 369 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.09 | 0.13 | 0.04 | 0.23 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.09 | 0.13 | 0.04 | 0.23 | 0.10 | Upgrade
|
| EPS Growth | 87.41% | -30.96% | 238.71% | -83.03% | 132.68% | 6.31% | Upgrade
|
| Free Cash Flow | 107.34 | 55.74 | 76.4 | 122.66 | -124.29 | 80.28 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.15 | 0.21 | 0.33 | -0.34 | 0.22 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.094 | 0.030 | 0.140 | 0.070 | Upgrade
|
| Dividend Growth | -25.53% | -25.53% | 213.33% | -78.57% | 100.00% | 6.06% | Upgrade
|
| Gross Margin | -4.33% | 3.83% | 5.05% | 1.65% | 8.99% | 5.35% | Upgrade
|
| Operating Margin | 3.51% | 0.99% | 2.53% | -0.61% | 6.48% | 2.19% | Upgrade
|
| Profit Margin | 4.48% | 2.26% | 3.17% | 0.86% | 5.84% | 3.43% | Upgrade
|
| Free Cash Flow Margin | 7.70% | 3.68% | 4.90% | 7.22% | -8.43% | 7.43% | Upgrade
|
| EBITDA | 69.71 | 35.21 | 61.13 | 11.99 | 118.63 | 47.93 | Upgrade
|
| EBITDA Margin | 5.00% | 2.33% | 3.92% | 0.71% | 8.05% | 4.44% | Upgrade
|
| D&A For EBITDA | 20.75 | 20.29 | 21.72 | 22.31 | 23.08 | 24.31 | Upgrade
|
| EBIT | 48.96 | 14.92 | 39.41 | -10.32 | 95.55 | 23.62 | Upgrade
|
| EBIT Margin | 3.51% | 0.99% | 2.53% | -0.61% | 6.48% | 2.19% | Upgrade
|
| Effective Tax Rate | 21.50% | 22.66% | 23.22% | 18.42% | 24.66% | 20.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.