Cuscapi Berhad (KLSE:CUSCAPI)
Malaysia
· Delayed Price · Currency is MYR 0.0900
+0.0050 (5.88%)
At close: Mar 6, 2026
Cuscapi Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Revenue | 28.14 | 43.61 | 18.92 | 10.7 | 9.94 | Upgrade
|
| Revenue Growth (YoY) | -35.47% | 130.46% | 76.86% | 7.62% | -0.61% | Upgrade
|
| Cost of Revenue | 6.54 | 25.22 | 10.61 | 6.65 | 7.31 | Upgrade
|
| Gross Profit | 21.61 | 18.39 | 8.31 | 4.05 | 2.64 | Upgrade
|
| Selling, General & Admin | 5.52 | 5.28 | 6.63 | 7.49 | 8.76 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.25 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -0.65 | -0.81 | -0.47 | -0.88 | -0.17 | Upgrade
|
| Operating Expenses | 17.13 | 5.08 | 6.75 | 6.6 | 8.92 | Upgrade
|
| Operating Income | 4.48 | 13.32 | 1.56 | -2.55 | -6.28 | Upgrade
|
| Interest Expense | -0.13 | -0.16 | -0.45 | -0.37 | -1.15 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.02 | - | 0.23 | Upgrade
|
| Earnings From Equity Investments | 0.02 | -1.06 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.03 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 4.37 | 12.07 | 1.13 | -2.92 | -6.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.05 | - | - | Upgrade
|
| Asset Writedown | - | 1.6 | 0.26 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.26 | Upgrade
|
| Pretax Income | 4.37 | 13.69 | 1.44 | -2.92 | -5.09 | Upgrade
|
| Income Tax Expense | 0.54 | 0.33 | 0.17 | 0.13 | 0.21 | Upgrade
|
| Earnings From Continuing Operations | 3.83 | 13.36 | 1.27 | -3.05 | -5.31 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.02 | -0.01 | 0.02 | 0.01 | Upgrade
|
| Net Income | 3.84 | 13.38 | 1.26 | -3.04 | -5.3 | Upgrade
|
| Net Income to Common | 3.84 | 13.38 | 1.26 | -3.04 | -5.3 | Upgrade
|
| Net Income Growth | -71.28% | 958.85% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 945 | 945 | 945 | 945 | 898 | Upgrade
|
| Shares Outstanding (Diluted) | 945 | 945 | 945 | 945 | 898 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.17% | 4.56% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.00 | -0.00 | -0.01 | Upgrade
|
| EPS Growth | -71.28% | 959.09% | - | - | - | Upgrade
|
| Free Cash Flow | 15.62 | 39.56 | -22.56 | 2.06 | -3.46 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.04 | -0.02 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 76.78% | 42.18% | 43.93% | 37.87% | 26.51% | Upgrade
|
| Operating Margin | 15.92% | 30.54% | 8.24% | -23.85% | -63.17% | Upgrade
|
| Profit Margin | 13.66% | 30.68% | 6.68% | -28.37% | -53.26% | Upgrade
|
| Free Cash Flow Margin | 55.51% | 90.72% | -119.23% | 19.27% | -34.83% | Upgrade
|
| EBITDA | 17.68 | 17.74 | 4.07 | -0.25 | -5.21 | Upgrade
|
| EBITDA Margin | 62.81% | 40.67% | 21.49% | -2.37% | -52.42% | Upgrade
|
| D&A For EBITDA | 13.2 | 4.42 | 2.51 | 2.3 | 1.07 | Upgrade
|
| EBIT | 4.48 | 13.32 | 1.56 | -2.55 | -6.28 | Upgrade
|
| EBIT Margin | 15.92% | 30.54% | 8.24% | -23.85% | -63.17% | Upgrade
|
| Effective Tax Rate | 12.27% | 2.42% | 11.51% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.