Cyberjaya Education Group Berhad (KLSE:CYBERE)
Malaysia
· Delayed Price · Currency is MYR 1.200
+0.050 (4.35%)
At close: Mar 6, 2026
KLSE:CYBERE Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 187.54 | 174.16 | 162.66 | 123.11 | 120.99 | 107.92 | Upgrade
|
| Revenue Growth (YoY) | 11.73% | 7.07% | 32.12% | 1.76% | 12.11% | 20.34% | Upgrade
|
| Cost of Revenue | 74.39 | 72.13 | 66.58 | 62.18 | 60.11 | 48.26 | Upgrade
|
| Gross Profit | 113.15 | 102.03 | 96.08 | 60.94 | 60.88 | 59.66 | Upgrade
|
| Selling, General & Admin | 73.72 | 74.81 | 72.38 | 53.75 | 46.23 | 41.35 | Upgrade
|
| Other Operating Expenses | -1.11 | -1.11 | -2.1 | -13.53 | - | -1.76 | Upgrade
|
| Operating Expenses | 72.98 | 74.07 | 73.08 | 42.25 | 47.21 | 43.96 | Upgrade
|
| Operating Income | 40.17 | 27.96 | 23 | 18.68 | 13.67 | 15.7 | Upgrade
|
| Interest Expense | -9.73 | -10.16 | -11.5 | -11.13 | -10.06 | -11.87 | Upgrade
|
| Interest & Investment Income | 0.78 | 0.51 | 0.21 | 0.02 | 0.02 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.12 | - | - | - | 3.74 | - | Upgrade
|
| EBT Excluding Unusual Items | 33.34 | 18.31 | 11.72 | 7.57 | 7.36 | 3.9 | Upgrade
|
| Pretax Income | 33.34 | 18.31 | 11.72 | 7.57 | 7.36 | 3.9 | Upgrade
|
| Income Tax Expense | 2.98 | 3.32 | 1.54 | 1.6 | 0.82 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | 30.37 | 14.99 | 10.18 | 5.97 | 6.54 | 3.5 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0.02 | 0.05 | 0.01 | - | Upgrade
|
| Net Income | 30.37 | 14.99 | 10.2 | 6.02 | 6.55 | 3.5 | Upgrade
|
| Net Income to Common | 30.37 | 14.99 | 10.2 | 6.02 | 6.55 | 3.5 | Upgrade
|
| Net Income Growth | 167.47% | 47.02% | 69.26% | -8.00% | 86.98% | - | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 168 | 147 | 168 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 168 | 147 | 168 | 131 | Upgrade
|
| Shares Change (YoY) | 0.64% | 1.12% | 14.43% | -12.61% | 28.50% | 5.38% | Upgrade
|
| EPS (Basic) | 0.18 | 0.09 | 0.06 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.09 | 0.06 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | 165.77% | 45.38% | 47.92% | 5.26% | 45.52% | - | Upgrade
|
| Free Cash Flow | 57.47 | 42 | 30.27 | -109.14 | -1.83 | 7.89 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.25 | 0.18 | -0.74 | -0.01 | 0.06 | Upgrade
|
| Dividend Per Share | 0.013 | - | - | - | - | - | Upgrade
|
| Gross Margin | 60.34% | 58.58% | 59.07% | 49.50% | 50.32% | 55.28% | Upgrade
|
| Operating Margin | 21.42% | 16.05% | 14.14% | 15.18% | 11.30% | 14.55% | Upgrade
|
| Profit Margin | 16.19% | 8.61% | 6.27% | 4.89% | 5.41% | 3.25% | Upgrade
|
| Free Cash Flow Margin | 30.64% | 24.12% | 18.61% | -88.65% | -1.51% | 7.31% | Upgrade
|
| EBITDA | 53.44 | 39.78 | 34.3 | 26.07 | 21.86 | 22.62 | Upgrade
|
| EBITDA Margin | 28.49% | 22.84% | 21.09% | 21.17% | 18.07% | 20.96% | Upgrade
|
| D&A For EBITDA | 13.26 | 11.82 | 11.3 | 7.38 | 8.19 | 6.92 | Upgrade
|
| EBIT | 40.17 | 27.96 | 23 | 18.68 | 13.67 | 15.7 | Upgrade
|
| EBIT Margin | 21.42% | 16.05% | 14.14% | 15.18% | 11.30% | 14.55% | Upgrade
|
| Effective Tax Rate | 8.92% | 18.13% | 13.13% | 21.10% | 11.17% | 10.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.