Dancomech Holdings Berhad (KLSE:DANCO)
Malaysia
· Delayed Price · Currency is MYR 0.375
-0.005 (-1.32%)
At close: Mar 9, 2026
Dancomech Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 183.64 | 222.67 | 211.77 | 211.96 | 205.39 | Upgrade
|
| Revenue Growth (YoY) | -17.53% | 5.15% | -0.09% | 3.20% | 72.93% | Upgrade
|
| Cost of Revenue | 145.66 | 171.68 | 163.36 | 166.79 | 163.55 | Upgrade
|
| Gross Profit | 37.98 | 50.99 | 48.41 | 45.18 | 41.84 | Upgrade
|
| Selling, General & Admin | 17.38 | 21.6 | 20.51 | 17.24 | 17.3 | Upgrade
|
| Other Operating Expenses | - | -5.96 | -3.76 | -1.33 | -2.97 | Upgrade
|
| Operating Expenses | 17.38 | 16.24 | 17.66 | 17.74 | 14.65 | Upgrade
|
| Operating Income | 20.61 | 34.75 | 30.75 | 27.44 | 27.19 | Upgrade
|
| Interest Expense | -0.59 | -0.83 | -0.86 | -0.52 | -0.5 | Upgrade
|
| Earnings From Equity Investments | 0.07 | -0.08 | -0.02 | -0 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.19 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 24.28 | 33.84 | 29.87 | 26.91 | 26.57 | Upgrade
|
| Pretax Income | 24.28 | 33.84 | 29.87 | 26.91 | 26.57 | Upgrade
|
| Income Tax Expense | 6.43 | 9.08 | 7.52 | 7.78 | 6.45 | Upgrade
|
| Earnings From Continuing Operations | 17.85 | 24.76 | 22.35 | 19.13 | 20.12 | Upgrade
|
| Minority Interest in Earnings | -1.45 | -1.6 | -1.35 | -0.93 | -3.53 | Upgrade
|
| Net Income | 16.4 | 23.16 | 21.01 | 18.2 | 16.59 | Upgrade
|
| Net Income to Common | 16.4 | 23.16 | 21.01 | 18.2 | 16.59 | Upgrade
|
| Net Income Growth | -29.17% | 10.22% | 15.45% | 9.68% | 5.15% | Upgrade
|
| Shares Outstanding (Basic) | 443 | 443 | 443 | 412 | 317 | Upgrade
|
| Shares Outstanding (Diluted) | 443 | 443 | 443 | 412 | 383 | Upgrade
|
| Shares Change (YoY) | - | - | 7.45% | 7.53% | 7.14% | Upgrade
|
| EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | -29.17% | 10.22% | 7.45% | 10.45% | - | Upgrade
|
| Free Cash Flow | 23.81 | 24.8 | 11.21 | 7.91 | 20.38 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.03 | 0.02 | 0.05 | Upgrade
|
| Dividend Per Share | 0.020 | 0.025 | 0.022 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | -20.00% | 11.11% | 12.50% | - | - | Upgrade
|
| Gross Margin | 20.68% | 22.90% | 22.86% | 21.31% | 20.37% | Upgrade
|
| Operating Margin | 11.22% | 15.60% | 14.52% | 12.95% | 13.24% | Upgrade
|
| Profit Margin | 8.93% | 10.40% | 9.92% | 8.58% | 8.08% | Upgrade
|
| Free Cash Flow Margin | 12.97% | 11.14% | 5.29% | 3.73% | 9.92% | Upgrade
|
| EBITDA | 25.28 | 37.62 | 33.88 | 30.41 | 30.06 | Upgrade
|
| EBITDA Margin | 13.77% | 16.89% | 16.00% | 14.35% | 14.64% | Upgrade
|
| D&A For EBITDA | 4.68 | 2.87 | 3.13 | 2.97 | 2.87 | Upgrade
|
| EBIT | 20.61 | 34.75 | 30.75 | 27.44 | 27.19 | Upgrade
|
| EBIT Margin | 11.22% | 15.60% | 14.52% | 12.95% | 13.24% | Upgrade
|
| Effective Tax Rate | 26.49% | 26.84% | 25.17% | 28.92% | 24.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.