Destini Berhad (KLSE:DESTINI)
Malaysia
· Delayed Price · Currency is MYR 0.330
+0.015 (4.76%)
At close: Mar 6, 2026
Destini Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 339.88 | 341.8 | 83.71 | 107.43 | 186.17 | 173.87 | Upgrade
|
| Revenue Growth (YoY) | 73.40% | 308.31% | -22.08% | -42.30% | 7.08% | -8.55% | Upgrade
|
| Cost of Revenue | 198.27 | 211.07 | 65.11 | 65.38 | 127.46 | 112.85 | Upgrade
|
| Gross Profit | 141.61 | 130.73 | 18.6 | 42.05 | 58.71 | 61.02 | Upgrade
|
| Selling, General & Admin | 95.55 | 92.99 | 137.31 | 53.04 | 72.34 | 69.3 | Upgrade
|
| Other Operating Expenses | -4.37 | -3.94 | 0.91 | -1.16 | - | - | Upgrade
|
| Operating Expenses | 90.06 | 88.16 | 150.74 | 56.5 | 91.11 | 70.79 | Upgrade
|
| Operating Income | 51.55 | 42.57 | -132.14 | -14.44 | -32.39 | -9.77 | Upgrade
|
| Interest Expense | -8.08 | -7.05 | -4.46 | -1.3 | -1.71 | -5.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.16 | 8.16 | 64.26 | - | 1.88 | 20.12 | Upgrade
|
| EBT Excluding Unusual Items | 51.63 | 43.68 | -72.34 | -15.74 | -32.22 | 5.09 | Upgrade
|
| Asset Writedown | -4.76 | -4.76 | -67.3 | - | -0.93 | 0.18 | Upgrade
|
| Other Unusual Items | -1.13 | -1.13 | - | - | - | - | Upgrade
|
| Pretax Income | 45.74 | 37.8 | -139.64 | -15.74 | -33.16 | 5.26 | Upgrade
|
| Income Tax Expense | 11.35 | 6.62 | 1.05 | 1.4 | -0.33 | 2.8 | Upgrade
|
| Earnings From Continuing Operations | 34.39 | 31.18 | -140.69 | -17.14 | -32.83 | 2.46 | Upgrade
|
| Minority Interest in Earnings | -6.22 | -4.95 | 3.31 | 0.95 | 2.68 | 0.54 | Upgrade
|
| Net Income | 28.17 | 26.23 | -137.38 | -16.2 | -30.15 | 3.01 | Upgrade
|
| Net Income to Common | 28.17 | 26.23 | -137.38 | -16.2 | -30.15 | 3.01 | Upgrade
|
| Shares Outstanding (Basic) | 530 | 505 | 245 | 166 | 166 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 530 | 505 | 245 | 166 | 166 | 157 | Upgrade
|
| Shares Change (YoY) | 28.85% | 106.25% | 47.09% | - | 6.05% | 20.27% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | -0.56 | -0.10 | -0.18 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | -0.56 | -0.10 | -0.18 | 0.02 | Upgrade
|
| Free Cash Flow | -34.9 | -65.7 | -68.75 | 12.51 | 68.13 | -13.1 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.13 | -0.28 | 0.07 | 0.41 | -0.08 | Upgrade
|
| Gross Margin | 41.66% | 38.25% | 22.22% | 39.15% | 31.54% | 35.10% | Upgrade
|
| Operating Margin | 15.17% | 12.46% | -157.85% | -13.44% | -17.40% | -5.62% | Upgrade
|
| Profit Margin | 8.29% | 7.67% | -164.11% | -15.07% | -16.20% | 1.73% | Upgrade
|
| Free Cash Flow Margin | -10.27% | -19.22% | -82.13% | 11.64% | 36.60% | -7.54% | Upgrade
|
| EBITDA | 56.86 | 48.11 | -126.69 | -9.83 | -25.2 | -2 | Upgrade
|
| EBITDA Margin | 16.73% | 14.08% | -151.34% | -9.15% | -13.53% | -1.15% | Upgrade
|
| D&A For EBITDA | 5.31 | 5.54 | 5.44 | 4.61 | 7.2 | 7.77 | Upgrade
|
| EBIT | 51.55 | 42.57 | -132.14 | -14.44 | -32.39 | -9.77 | Upgrade
|
| EBIT Margin | 15.17% | 12.46% | -157.85% | -13.44% | -17.40% | -5.62% | Upgrade
|
| Effective Tax Rate | 24.82% | 17.51% | - | - | - | 53.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.