Digistar Corporation Berhad (KLSE:DIGISTA)
Malaysia
· Delayed Price · Currency is MYR 0.0450
-0.0050 (-10.00%)
At close: Mar 9, 2026
KLSE:DIGISTA Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 38.81 | 39.83 | 46.05 | 47.61 | 49.89 | 39.16 | Upgrade
|
| Revenue Growth (YoY) | -13.97% | -13.50% | -3.28% | -4.56% | 27.40% | 49.11% | Upgrade
|
| Cost of Revenue | 11.53 | 11.06 | 14.59 | 14.96 | 16.57 | 7.4 | Upgrade
|
| Gross Profit | 27.28 | 28.77 | 31.46 | 32.65 | 33.32 | 31.75 | Upgrade
|
| Selling, General & Admin | 12.92 | 14.38 | 21.17 | 17.51 | 14.96 | 14.31 | Upgrade
|
| Other Operating Expenses | 2.59 | 2.38 | 3.77 | 2.36 | 4 | 8.59 | Upgrade
|
| Operating Expenses | 20.46 | 21.7 | 24.78 | 18.36 | 19.54 | 22.9 | Upgrade
|
| Operating Income | 6.83 | 7.07 | 6.68 | 14.29 | 13.77 | 8.86 | Upgrade
|
| Interest Expense | -12.18 | -12.55 | -13.25 | -15.91 | -16.82 | -17.83 | Upgrade
|
| Interest & Investment Income | 0.9 | 0.9 | 1.11 | 1.45 | 0.97 | 1.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.96 | -0.96 | 0.22 | 0.45 | 0.05 | - | Upgrade
|
| EBT Excluding Unusual Items | -5.4 | -5.53 | -5.25 | 0.27 | -2.03 | -7.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.17 | - | - | - | Upgrade
|
| Pretax Income | -5.2 | -5.32 | -5.08 | 0.27 | -2.03 | -7.96 | Upgrade
|
| Income Tax Expense | 2.63 | 2.63 | 1.78 | 2.22 | 2.59 | 0.34 | Upgrade
|
| Earnings From Continuing Operations | -7.83 | -7.95 | -6.86 | -1.94 | -4.61 | -8.3 | Upgrade
|
| Minority Interest in Earnings | 1.57 | 1.68 | 0.16 | -0.48 | -0.63 | 1.63 | Upgrade
|
| Net Income | -6.26 | -6.28 | -6.7 | -2.43 | -5.24 | -6.67 | Upgrade
|
| Net Income to Common | -6.26 | -6.28 | -6.7 | -2.43 | -5.24 | -6.67 | Upgrade
|
| Shares Outstanding (Basic) | 606 | 578 | 472 | 427 | 271 | 292 | Upgrade
|
| Shares Outstanding (Diluted) | 606 | 578 | 472 | 427 | 271 | 292 | Upgrade
|
| Shares Change (YoY) | 28.16% | 22.43% | 10.57% | 57.39% | -7.12% | 21.36% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Free Cash Flow | 37.84 | 21.84 | 24.71 | 23.13 | 29.66 | 28.99 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.04 | 0.05 | 0.05 | 0.11 | 0.10 | Upgrade
|
| Gross Margin | 70.29% | 72.22% | 68.31% | 68.57% | 66.79% | 81.09% | Upgrade
|
| Operating Margin | 17.59% | 17.74% | 14.50% | 30.01% | 27.61% | 22.62% | Upgrade
|
| Profit Margin | -16.13% | -15.76% | -14.55% | -5.10% | -10.51% | -17.02% | Upgrade
|
| Free Cash Flow Margin | 97.51% | 54.82% | 53.65% | 48.57% | 59.45% | 74.02% | Upgrade
|
| EBITDA | 7.91 | 7.95 | 8.69 | 16.46 | 16.14 | 11.72 | Upgrade
|
| EBITDA Margin | 20.39% | 19.95% | 18.87% | 34.56% | 32.36% | 29.93% | Upgrade
|
| D&A For EBITDA | 1.09 | 0.88 | 2.01 | 2.17 | 2.37 | 2.86 | Upgrade
|
| EBIT | 6.83 | 7.07 | 6.68 | 14.29 | 13.77 | 8.86 | Upgrade
|
| EBIT Margin | 17.59% | 17.74% | 14.50% | 30.01% | 27.61% | 22.62% | Upgrade
|
| Effective Tax Rate | - | - | - | 809.89% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.