Eastern & Oriental Berhad (KLSE:E&O)
Malaysia
· Delayed Price · Currency is MYR 0.740
+0.015 (2.07%)
At close: Dec 5, 2025
Eastern & Oriental Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 792.27 | 741.08 | 422.83 | 318.07 | 140.5 | 304.73 | Upgrade
|
| Revenue Growth (YoY) | 43.99% | 75.27% | 32.94% | 126.39% | -53.89% | -37.40% | Upgrade
|
| Cost of Revenue | 474.22 | 434.61 | 264.38 | 289.48 | 60.98 | 246.47 | Upgrade
|
| Gross Profit | 318.06 | 306.47 | 158.45 | 28.59 | 79.52 | 58.25 | Upgrade
|
| Selling, General & Admin | 66.39 | 66.93 | 54.02 | 47.37 | 61.35 | 39.4 | Upgrade
|
| Other Operating Expenses | -12.73 | 12.8 | -2.08 | 14.1 | 21.45 | 19.36 | Upgrade
|
| Operating Expenses | 53.66 | 79.73 | 51.94 | 61.46 | 82.8 | 58.76 | Upgrade
|
| Operating Income | 264.39 | 226.74 | 106.51 | -32.88 | -3.28 | -0.51 | Upgrade
|
| Interest Expense | -32.72 | -33.66 | -36.18 | -23.66 | -25.93 | -32.78 | Upgrade
|
| Interest & Investment Income | 10.67 | 10.67 | 14.71 | 4.49 | 4.22 | 7.27 | Upgrade
|
| Earnings From Equity Investments | 35.49 | 38.73 | -11.09 | -2.1 | -4.78 | -6.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.22 | -29.22 | 52.43 | -7.54 | -23.18 | 48.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.52 | -0.71 | -0.01 | -0.04 | -0.2 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | 248.09 | 212.55 | 126.37 | -61.73 | -53.15 | 15.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.97 | 8.52 | 5.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.37 | 0.14 | 0.53 | 0.02 | Upgrade
|
| Asset Writedown | 4.03 | 4.03 | 40.41 | 115.61 | 126.63 | -69.32 | Upgrade
|
| Other Unusual Items | - | - | - | 0.98 | - | - | Upgrade
|
| Pretax Income | 252.13 | 216.59 | 167.16 | 55.99 | 82.54 | -48.04 | Upgrade
|
| Income Tax Expense | 39.4 | 34.88 | 26.04 | 4.21 | 14.72 | 21.19 | Upgrade
|
| Earnings From Continuing Operations | 212.73 | 181.71 | 141.11 | 51.77 | 67.82 | -69.23 | Upgrade
|
| Minority Interest in Earnings | -16.33 | -13.06 | -7.51 | -7.23 | -4.06 | -2.52 | Upgrade
|
| Net Income | 196.4 | 168.65 | 133.61 | 44.54 | 63.76 | -71.74 | Upgrade
|
| Net Income to Common | 196.4 | 168.65 | 133.61 | 44.54 | 63.76 | -71.74 | Upgrade
|
| Net Income Growth | 41.47% | 26.23% | 199.95% | -30.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,422 | 2,206 | 1,733 | 1,453 | 1,440 | 1,431 | Upgrade
|
| Shares Outstanding (Diluted) | 2,540 | 2,540 | 2,540 | 2,520 | 1,440 | 1,431 | Upgrade
|
| Shares Change (YoY) | - | - | 0.77% | 75.06% | 0.58% | -0.08% | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | 0.08 | 0.03 | 0.04 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.07 | 0.05 | 0.02 | 0.04 | -0.05 | Upgrade
|
| EPS Growth | 41.76% | 26.24% | 197.19% | -60.04% | - | - | Upgrade
|
| Free Cash Flow | -336.07 | -348.51 | -96.69 | -130.81 | -267.91 | -22.16 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.14 | -0.04 | -0.05 | -0.19 | -0.01 | Upgrade
|
| Gross Margin | 40.14% | 41.35% | 37.47% | 8.99% | 56.60% | 19.12% | Upgrade
|
| Operating Margin | 33.37% | 30.60% | 25.19% | -10.34% | -2.34% | -0.17% | Upgrade
|
| Profit Margin | 24.79% | 22.76% | 31.60% | 14.00% | 45.38% | -23.54% | Upgrade
|
| Free Cash Flow Margin | -42.42% | -47.03% | -22.87% | -41.13% | -190.69% | -7.27% | Upgrade
|
| EBITDA | 279.4 | 241.38 | 121.21 | -15.73 | 14.44 | 16.26 | Upgrade
|
| EBITDA Margin | 35.27% | 32.57% | 28.67% | -4.94% | 10.28% | 5.33% | Upgrade
|
| D&A For EBITDA | 15.01 | 14.64 | 14.7 | 17.15 | 17.73 | 16.76 | Upgrade
|
| EBIT | 264.39 | 226.74 | 106.51 | -32.88 | -3.28 | -0.51 | Upgrade
|
| EBIT Margin | 33.37% | 30.60% | 25.19% | -10.34% | -2.34% | -0.17% | Upgrade
|
| Effective Tax Rate | 15.63% | 16.10% | 15.58% | 7.52% | 17.83% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.