Evergreen Max Cash Capital Berhad (KLSE:EMCC)
Malaysia
· Delayed Price · Currency is MYR 0.335
0.00 (0.00%)
At close: Mar 5, 2026
KLSE:EMCC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 214.52 | 122.3 | 97.52 | 61.53 | 60.9 | Upgrade
|
| Revenue Growth (YoY) | 75.41% | 25.40% | 58.51% | 1.02% | 149.34% | Upgrade
|
| Cost of Revenue | 137.79 | 77.73 | 65 | 39.56 | 42.34 | Upgrade
|
| Gross Profit | 76.73 | 44.57 | 32.52 | 21.96 | 18.57 | Upgrade
|
| Selling, General & Admin | 18.01 | 3.76 | 3.34 | 3.14 | 3.06 | Upgrade
|
| Other Operating Expenses | -3.44 | -0.87 | -0.67 | -0.91 | -1.48 | Upgrade
|
| Operating Expenses | 14.57 | 8.47 | 5.62 | 5.2 | 1.95 | Upgrade
|
| Operating Income | 62.16 | 36.1 | 26.9 | 16.76 | 16.62 | Upgrade
|
| Interest Expense | -12.39 | -4.35 | -3.54 | -2.58 | -2.09 | Upgrade
|
| Interest & Investment Income | - | 0.41 | 0.45 | -0.09 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.57 | -0.92 | -0.31 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.04 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 49.76 | 32.73 | 22.88 | 13.82 | 14.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | - | 5.91 | 0.15 | Upgrade
|
| Asset Writedown | - | -0.31 | -0.85 | -0.18 | 0.11 | Upgrade
|
| Other Unusual Items | - | 0.02 | - | 24.61 | 0.39 | Upgrade
|
| Pretax Income | 49.76 | 32.49 | 22.05 | 47.28 | 15.56 | Upgrade
|
| Income Tax Expense | 13.05 | 9.29 | 6.24 | 4.08 | 3.6 | Upgrade
|
| Net Income | 36.72 | 23.2 | 15.82 | 43.2 | 11.96 | Upgrade
|
| Net Income to Common | 36.72 | 23.2 | 15.82 | 43.2 | 11.96 | Upgrade
|
| Net Income Growth | 58.23% | 46.68% | -63.38% | 261.30% | 89.03% | Upgrade
|
| Shares Outstanding (Basic) | 1,119 | 1,115 | 918 | 847 | 847 | Upgrade
|
| Shares Outstanding (Diluted) | 1,126 | 1,115 | 918 | 847 | 847 | Upgrade
|
| Shares Change (YoY) | 1.02% | 21.46% | 8.33% | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.05 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.05 | 0.01 | Upgrade
|
| EPS Growth | 56.64% | 20.77% | -65.14% | 250.36% | 89.03% | Upgrade
|
| Free Cash Flow | -164.17 | -68.9 | -8.31 | -26.63 | -18.18 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.06 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | 35.77% | 36.44% | 33.35% | 35.70% | 30.49% | Upgrade
|
| Operating Margin | 28.97% | 29.52% | 27.58% | 27.24% | 27.29% | Upgrade
|
| Profit Margin | 17.11% | 18.97% | 16.22% | 70.21% | 19.63% | Upgrade
|
| Free Cash Flow Margin | -76.53% | -56.34% | -8.52% | -43.28% | -29.85% | Upgrade
|
| EBITDA | 65.76 | 38.25 | 28.06 | 17.84 | 17.75 | Upgrade
|
| EBITDA Margin | 30.65% | 31.27% | 28.77% | 29.00% | 29.14% | Upgrade
|
| D&A For EBITDA | 3.6 | 2.14 | 1.16 | 1.08 | 1.13 | Upgrade
|
| EBIT | 62.16 | 36.1 | 26.9 | 16.76 | 16.62 | Upgrade
|
| EBIT Margin | 28.97% | 29.52% | 27.58% | 27.24% | 27.29% | Upgrade
|
| Effective Tax Rate | 26.22% | 28.59% | 28.27% | 8.64% | 23.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.