Eonmetall Group Berhad (KLSE:EMETALL)
0.240
+0.005 (2.13%)
At close: Mar 9, 2026
Eonmetall Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 142.31 | 197.42 | 173.19 | 256.92 | 216.95 | Upgrade
|
| Revenue Growth (YoY) | -27.92% | 13.99% | -32.59% | 18.43% | 59.81% | Upgrade
|
| Cost of Revenue | 129.58 | 182.66 | 152.08 | 199.79 | 171.3 | Upgrade
|
| Gross Profit | 12.73 | 14.76 | 21.11 | 57.14 | 45.64 | Upgrade
|
| Selling, General & Admin | 55.92 | 22.96 | 24.13 | 21.56 | 20.88 | Upgrade
|
| Other Operating Expenses | - | 9.16 | 17.37 | 25.35 | 0.93 | Upgrade
|
| Operating Expenses | 55.92 | 32.12 | 41.5 | 46.9 | 21.81 | Upgrade
|
| Operating Income | -43.19 | -17.36 | -20.39 | 10.23 | 23.83 | Upgrade
|
| Interest Expense | -8.2 | -8.91 | -8.61 | -7.85 | -5.37 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.09 | -1.59 | 1.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | 27.09 | 23.65 | 26.16 | 3.08 | Upgrade
|
| EBT Excluding Unusual Items | -50.61 | 0.82 | -5.44 | 26.96 | 23.31 | Upgrade
|
| Other Unusual Items | - | 0.32 | 0 | 0.04 | 6.49 | Upgrade
|
| Pretax Income | -50.61 | 1.14 | -5.44 | 27 | 29.8 | Upgrade
|
| Income Tax Expense | -3.28 | -1.96 | 0.32 | 7.68 | 4.89 | Upgrade
|
| Earnings From Continuing Operations | -47.33 | 3.09 | -5.76 | 19.31 | 24.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.9 | -2.22 | - | Upgrade
|
| Net Income to Company | -47.33 | 3.09 | -6.65 | 17.09 | 24.91 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0.01 | -0.09 | 0.59 | -0.74 | Upgrade
|
| Net Income | -47.31 | 3.08 | -6.74 | 17.68 | 24.16 | Upgrade
|
| Net Income to Common | -47.31 | 3.08 | -6.74 | 17.68 | 24.16 | Upgrade
|
| Net Income Growth | - | - | - | -26.85% | 596.83% | Upgrade
|
| Shares Outstanding (Basic) | 330 | 284 | 277 | 250 | 204 | Upgrade
|
| Shares Outstanding (Diluted) | 330 | 284 | 277 | 250 | 204 | Upgrade
|
| Shares Change (YoY) | 16.28% | 2.69% | 10.52% | 22.93% | 6.73% | Upgrade
|
| EPS (Basic) | -0.14 | 0.01 | -0.02 | 0.07 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.14 | 0.01 | -0.02 | 0.07 | 0.12 | Upgrade
|
| EPS Growth | - | - | - | -40.50% | 552.87% | Upgrade
|
| Free Cash Flow | -0.5 | -0.41 | -26.47 | 30.01 | -87.47 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.10 | 0.12 | -0.43 | Upgrade
|
| Dividend Per Share | - | - | - | 0.013 | - | Upgrade
|
| Gross Margin | 8.95% | 7.48% | 12.19% | 22.24% | 21.04% | Upgrade
|
| Operating Margin | -30.35% | -8.79% | -11.77% | 3.98% | 10.98% | Upgrade
|
| Profit Margin | -33.25% | 1.56% | -3.89% | 6.88% | 11.14% | Upgrade
|
| Free Cash Flow Margin | -0.35% | -0.21% | -15.28% | 11.68% | -40.32% | Upgrade
|
| EBITDA | -31.26 | -5.51 | -9.41 | 21.16 | 32.81 | Upgrade
|
| EBITDA Margin | -21.96% | -2.79% | -5.43% | 8.24% | 15.12% | Upgrade
|
| D&A For EBITDA | 11.93 | 11.85 | 10.98 | 10.93 | 8.98 | Upgrade
|
| EBIT | -43.19 | -17.36 | -20.39 | 10.23 | 23.83 | Upgrade
|
| EBIT Margin | -30.35% | -8.79% | -11.77% | 3.98% | 10.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.46% | 16.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.