EP Manufacturing Bhd (KLSE:EPMB)
Malaysia
· Delayed Price · Currency is MYR 0.410
-0.035 (-7.87%)
At close: Mar 9, 2026
EP Manufacturing Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 554.69 | 594.71 | 650.11 | 516.33 | 345.19 | Upgrade
|
| Revenue Growth (YoY) | -6.73% | -8.52% | 25.91% | 49.58% | -15.57% | Upgrade
|
| Cost of Revenue | 518.51 | 536.98 | 582.97 | 479.42 | 315.21 | Upgrade
|
| Gross Profit | 36.19 | 57.74 | 67.15 | 36.9 | 29.98 | Upgrade
|
| Selling, General & Admin | - | 48.86 | 47.61 | 36.94 | 31.75 | Upgrade
|
| Other Operating Expenses | -11.45 | -13.36 | -23.28 | -5.47 | -1.85 | Upgrade
|
| Operating Expenses | 15 | 32.57 | 29.16 | 32.24 | 29.66 | Upgrade
|
| Operating Income | 21.19 | 25.17 | 37.98 | 4.67 | 0.32 | Upgrade
|
| Interest Expense | -10.49 | -11.79 | -11.77 | -7.95 | -7.6 | Upgrade
|
| Interest & Investment Income | - | 0.42 | 0.55 | 0.12 | 0.14 | Upgrade
|
| Earnings From Equity Investments | 1.48 | 2.19 | 2.68 | 1.44 | 1.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.85 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 13.02 | 15.99 | 29.44 | -1.73 | -6.13 | Upgrade
|
| Pretax Income | 13.02 | 15.99 | 29.44 | -1.73 | -6.13 | Upgrade
|
| Income Tax Expense | 4.04 | -1.42 | 9.22 | -2.13 | 2.06 | Upgrade
|
| Earnings From Continuing Operations | 8.99 | 17.41 | 20.22 | 0.4 | -8.19 | Upgrade
|
| Minority Interest in Earnings | 0.4 | 1.04 | 0.14 | - | - | Upgrade
|
| Net Income | 9.38 | 18.45 | 20.36 | 0.4 | -8.19 | Upgrade
|
| Net Income to Common | 9.38 | 18.45 | 20.36 | 0.4 | -8.19 | Upgrade
|
| Net Income Growth | -49.15% | -9.39% | 5003.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 286 | 226 | 220 | 204 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 226 | 220 | 204 | 173 | Upgrade
|
| Shares Change (YoY) | 26.49% | 2.66% | 8.08% | 17.87% | 9.32% | Upgrade
|
| EPS (Basic) | 0.03 | 0.08 | 0.09 | 0.00 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.08 | 0.09 | 0.00 | -0.05 | Upgrade
|
| EPS Growth | -59.80% | -11.74% | 4623.56% | - | - | Upgrade
|
| Free Cash Flow | -21.06 | 46.32 | -19.6 | -43.79 | 7.28 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.20 | -0.09 | -0.21 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.005 | - | - | - | Upgrade
|
| Gross Margin | 6.52% | 9.71% | 10.33% | 7.15% | 8.68% | Upgrade
|
| Operating Margin | 3.82% | 4.23% | 5.84% | 0.90% | 0.09% | Upgrade
|
| Profit Margin | 1.69% | 3.10% | 3.13% | 0.08% | -2.37% | Upgrade
|
| Free Cash Flow Margin | -3.80% | 7.79% | -3.02% | -8.48% | 2.11% | Upgrade
|
| EBITDA | 47.43 | 46.71 | 60.2 | 28.74 | 28.92 | Upgrade
|
| EBITDA Margin | 8.55% | 7.85% | 9.26% | 5.57% | 8.38% | Upgrade
|
| D&A For EBITDA | 26.24 | 21.54 | 22.22 | 24.07 | 28.6 | Upgrade
|
| EBIT | 21.19 | 25.17 | 37.98 | 4.67 | 0.32 | Upgrade
|
| EBIT Margin | 3.82% | 4.23% | 5.84% | 0.90% | 0.09% | Upgrade
|
| Effective Tax Rate | 31.01% | - | 31.32% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.