Far East Holdings Berhad (KLSE:FAREAST)
Malaysia
· Delayed Price · Currency is MYR 4.350
0.00 (0.00%)
At close: Dec 4, 2025
Far East Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,048 | 863.59 | 542.36 | 785.66 | 693.59 | 669.05 | Upgrade
|
| Other Revenue | 3.01 | 2.07 | 2.49 | 5.28 | 5.2 | 7.29 | Upgrade
|
| Revenue | 1,051 | 865.65 | 544.85 | 790.94 | 698.78 | 676.34 | Upgrade
|
| Revenue Growth (YoY) | 36.30% | 58.88% | -31.11% | 13.19% | 3.32% | 76.28% | Upgrade
|
| Cost of Revenue | 719.69 | 555.74 | 362.55 | 508.12 | 467.89 | 518.16 | Upgrade
|
| Gross Profit | 331.7 | 309.91 | 182.3 | 282.82 | 230.89 | 158.18 | Upgrade
|
| Selling, General & Admin | 64.69 | 64.69 | 53.23 | 51.62 | 44.07 | 39.65 | Upgrade
|
| Other Operating Expenses | 18.56 | 18.56 | 13.68 | 14.26 | 14.32 | 11.4 | Upgrade
|
| Operating Expenses | 120.51 | 118.91 | 101.73 | 98.67 | 90.27 | 79.08 | Upgrade
|
| Operating Income | 211.19 | 191 | 80.58 | 184.15 | 140.62 | 79.1 | Upgrade
|
| Interest Expense | -4.47 | -4.97 | -5.25 | -4.63 | -4.97 | -2.07 | Upgrade
|
| Interest & Investment Income | 6.73 | 6 | 5.85 | 2.17 | 1.26 | 0.53 | Upgrade
|
| Earnings From Equity Investments | 99.47 | 64.32 | 47.03 | 93.83 | 68.05 | 34.44 | Upgrade
|
| EBT Excluding Unusual Items | 312.92 | 256.34 | 128.2 | 275.51 | 204.96 | 112 | Upgrade
|
| Impairment of Goodwill | -5 | -5 | - | - | - | - | Upgrade
|
| Asset Writedown | 1.79 | 1.42 | 1.26 | -0.83 | 5.5 | 0.2 | Upgrade
|
| Pretax Income | 309.71 | 252.76 | 129.46 | 274.69 | 210.47 | 112.2 | Upgrade
|
| Income Tax Expense | 55.61 | 50.41 | 24.04 | 46.77 | 35.63 | 9.05 | Upgrade
|
| Earnings From Continuing Operations | 254.1 | 202.35 | 105.42 | 227.91 | 174.84 | 103.15 | Upgrade
|
| Minority Interest in Earnings | -13.07 | -12.18 | -6.9 | -10.65 | -10.49 | -5.17 | Upgrade
|
| Net Income | 241.03 | 190.17 | 98.52 | 217.27 | 164.34 | 97.98 | Upgrade
|
| Net Income to Common | 241.03 | 190.17 | 98.52 | 217.27 | 164.34 | 97.98 | Upgrade
|
| Net Income Growth | 27.06% | 93.04% | -54.66% | 32.20% | 67.73% | 22.45% | Upgrade
|
| Shares Outstanding (Basic) | 594 | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| Shares Outstanding (Diluted) | 594 | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| EPS (Basic) | 0.41 | 0.32 | 0.17 | 0.37 | 0.28 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.32 | 0.17 | 0.37 | 0.28 | 0.16 | Upgrade
|
| EPS Growth | 27.06% | 93.04% | -54.66% | 32.20% | 67.73% | 22.45% | Upgrade
|
| Free Cash Flow | 165.99 | 125.6 | 61.25 | 150.51 | 133.46 | 73.42 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.21 | 0.10 | 0.25 | 0.23 | 0.12 | Upgrade
|
| Dividend Per Share | 0.150 | 0.140 | 0.110 | 0.180 | 0.100 | 0.070 | Upgrade
|
| Dividend Growth | 36.36% | 27.27% | -38.89% | 80.00% | 42.86% | 180.00% | Upgrade
|
| Gross Margin | 31.55% | 35.80% | 33.46% | 35.76% | 33.04% | 23.39% | Upgrade
|
| Operating Margin | 20.09% | 22.06% | 14.79% | 23.28% | 20.12% | 11.70% | Upgrade
|
| Profit Margin | 22.93% | 21.97% | 18.08% | 27.47% | 23.52% | 14.49% | Upgrade
|
| Free Cash Flow Margin | 15.79% | 14.51% | 11.24% | 19.03% | 19.10% | 10.85% | Upgrade
|
| EBITDA | 241.07 | 219.28 | 108 | 209.73 | 165.34 | 101.53 | Upgrade
|
| EBITDA Margin | 22.93% | 25.33% | 19.82% | 26.52% | 23.66% | 15.01% | Upgrade
|
| D&A For EBITDA | 29.88 | 28.28 | 27.42 | 25.57 | 24.72 | 22.43 | Upgrade
|
| EBIT | 211.19 | 191 | 80.58 | 184.15 | 140.62 | 79.1 | Upgrade
|
| EBIT Margin | 20.09% | 22.06% | 14.79% | 23.28% | 20.12% | 11.70% | Upgrade
|
| Effective Tax Rate | 17.95% | 19.95% | 18.57% | 17.03% | 16.93% | 8.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.