Favelle Favco Berhad (KLSE:FAVCO)
Malaysia
· Delayed Price · Currency is MYR 1.580
+0.020 (1.28%)
At close: Dec 5, 2025
Favelle Favco Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 891.33 | 901.12 | 765.16 | 594.77 | 610.22 | 554.45 | Upgrade
|
| Revenue Growth (YoY) | 1.84% | 17.77% | 28.65% | -2.53% | 10.06% | -19.41% | Upgrade
|
| Cost of Revenue | 655.63 | 687.47 | 544.85 | 437.06 | 458.97 | 422.13 | Upgrade
|
| Gross Profit | 235.7 | 213.65 | 220.31 | 157.71 | 151.24 | 132.33 | Upgrade
|
| Selling, General & Admin | 127.62 | 127.62 | 122.3 | 101.95 | 93.35 | 97.98 | Upgrade
|
| Other Operating Expenses | -3.22 | -2.53 | -7.82 | -7.03 | -6.15 | -11.38 | Upgrade
|
| Operating Expenses | 154.96 | 132.64 | 129.7 | 95.16 | 86.26 | 70.34 | Upgrade
|
| Operating Income | 80.74 | 81.01 | 90.61 | 62.55 | 64.99 | 61.98 | Upgrade
|
| Interest Expense | -5.44 | -5.41 | -9.34 | -6.75 | -4.93 | -2.81 | Upgrade
|
| Interest & Investment Income | 8.84 | 7 | 3.81 | 3.98 | 5.84 | 10.04 | Upgrade
|
| Earnings From Equity Investments | 3.73 | 1.99 | 0.82 | -0.16 | -1.79 | -3.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.49 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.13 | 1.97 | -2.13 | 0.06 | 1.26 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 94.49 | 86.56 | 83.78 | 59.67 | 65.37 | 64.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.54 | 1.49 | 0.12 | 0.46 | 0.21 | 0.56 | Upgrade
|
| Other Unusual Items | 2.78 | 2.78 | 1.46 | -0.56 | -1.67 | -0.63 | Upgrade
|
| Pretax Income | 105.45 | 90.82 | 85.35 | 59.57 | 63.91 | 64.43 | Upgrade
|
| Income Tax Expense | 23.57 | 24.09 | 23.9 | 17 | 11.15 | 14.07 | Upgrade
|
| Earnings From Continuing Operations | 81.88 | 66.73 | 61.46 | 42.57 | 52.76 | 50.36 | Upgrade
|
| Minority Interest in Earnings | -12.87 | -12.86 | -10.9 | -3.88 | -4.64 | -5.86 | Upgrade
|
| Net Income | 69.01 | 53.87 | 50.55 | 38.69 | 48.12 | 44.5 | Upgrade
|
| Net Income to Common | 69.01 | 53.87 | 50.55 | 38.69 | 48.12 | 44.5 | Upgrade
|
| Net Income Growth | 154.30% | 6.56% | 30.66% | -19.60% | 8.14% | -46.17% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 234 | 234 | 231 | 224 | 224 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 237 | 237 | 234 | 224 | 224 | Upgrade
|
| Shares Change (YoY) | -0.54% | 0.00% | 1.38% | 4.40% | 0.03% | -0.32% | Upgrade
|
| EPS (Basic) | 0.29 | 0.23 | 0.22 | 0.17 | 0.22 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.23 | 0.21 | 0.17 | 0.21 | 0.20 | Upgrade
|
| EPS Growth | 155.56% | 6.52% | 28.88% | -22.95% | 8.10% | -45.99% | Upgrade
|
| Free Cash Flow | 109.96 | -1.02 | 112.43 | 13.89 | 29.63 | 53.97 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | -0.00 | 0.47 | 0.06 | 0.13 | 0.24 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.090 | 0.890 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | - | - | -89.89% | 1012.50% | - | -46.67% | Upgrade
|
| Gross Margin | 26.44% | 23.71% | 28.79% | 26.52% | 24.79% | 23.87% | Upgrade
|
| Operating Margin | 9.06% | 8.99% | 11.84% | 10.52% | 10.65% | 11.18% | Upgrade
|
| Profit Margin | 7.74% | 5.98% | 6.61% | 6.50% | 7.89% | 8.03% | Upgrade
|
| Free Cash Flow Margin | 12.34% | -0.11% | 14.69% | 2.33% | 4.86% | 9.74% | Upgrade
|
| EBITDA | 112.57 | 113.62 | 124.16 | 91.81 | 93.55 | 87.99 | Upgrade
|
| EBITDA Margin | 12.63% | 12.61% | 16.23% | 15.43% | 15.33% | 15.87% | Upgrade
|
| D&A For EBITDA | 31.83 | 32.61 | 33.55 | 29.25 | 28.57 | 26.01 | Upgrade
|
| EBIT | 80.74 | 81.01 | 90.61 | 62.55 | 64.99 | 61.98 | Upgrade
|
| EBIT Margin | 9.06% | 8.99% | 11.84% | 10.52% | 10.65% | 11.18% | Upgrade
|
| Effective Tax Rate | 22.35% | 26.53% | 28.00% | 28.54% | 17.44% | 21.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.