Feytech Holdings Berhad (KLSE:FEYTECH)
Malaysia
· Delayed Price · Currency is MYR 0.305
+0.015 (5.17%)
At close: Dec 5, 2025
Feytech Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 126.72 | 220.99 | 211.22 | 126.88 | 85.18 | 79.37 |
| Revenue Growth (YoY) | -40.01% | 4.62% | 66.48% | 48.95% | 7.32% | - |
| Cost of Revenue | 93.97 | 139.93 | 130.42 | 77.11 | 50.83 | 50.49 |
| Gross Profit | 32.75 | 81.05 | 80.8 | 49.77 | 34.35 | 28.88 |
| Selling, General & Admin | 17.85 | 22.1 | 23.04 | 12.62 | 9.17 | 7.84 |
| Other Operating Expenses | -3.12 | -3.18 | -1.66 | -1.89 | -2 | -1.98 |
| Operating Expenses | 15.01 | 19.2 | 21.39 | 12.49 | 8.82 | 6.81 |
| Operating Income | 17.74 | 61.86 | 59.42 | 37.28 | 25.53 | 22.07 |
| Interest Expense | -2.58 | -1.77 | -1.01 | -0.6 | -0.59 | -0.48 |
| Interest & Investment Income | 2.72 | 2.72 | 0.69 | 0.78 | 0.76 | 0.52 |
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.59 | -0.55 | -0.02 | -0.36 |
| EBT Excluding Unusual Items | 17.9 | 62.82 | 59.69 | 36.92 | 25.68 | 21.76 |
| Gain (Loss) on Sale of Investments | 0.77 | 0.77 | - | - | - | - |
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.27 | 0.01 | 0.03 | - |
| Other Unusual Items | - | - | 0.11 | 0.06 | -0.03 | -0 |
| Pretax Income | 18.81 | 63.73 | 60.06 | 36.99 | 25.67 | 21.76 |
| Income Tax Expense | 4.23 | 16.17 | 16.19 | 9.4 | 6.62 | 3.63 |
| Net Income | 14.59 | 47.56 | 43.88 | 27.59 | 19.05 | 18.13 |
| Net Income to Common | 14.59 | 47.56 | 43.88 | 27.59 | 19.05 | 18.13 |
| Net Income Growth | -66.75% | 8.38% | 59.01% | 44.85% | 5.08% | - |
| Shares Outstanding (Basic) | 983 | 772 | 614 | 14 | 14 | 12 |
| Shares Outstanding (Diluted) | 983 | 772 | 614 | 14 | 14 | 12 |
| Shares Change (YoY) | 60.06% | 25.66% | 4309.33% | - | 20.82% | - |
| EPS (Basic) | 0.01 | 0.06 | 0.07 | 1.98 | 1.37 | 1.57 |
| EPS (Diluted) | 0.01 | 0.06 | 0.07 | 1.98 | 1.37 | 1.57 |
| EPS Growth | -79.23% | -13.74% | -96.39% | 44.85% | -13.03% | - |
| Free Cash Flow | 41.64 | 12.45 | 33.87 | 14.1 | 22.52 | 3.35 |
| Free Cash Flow Per Share | 0.04 | 0.02 | 0.06 | 1.01 | 1.62 | 0.29 |
| Gross Margin | 25.84% | 36.68% | 38.26% | 39.23% | 40.33% | 36.38% |
| Operating Margin | 14.00% | 27.99% | 28.13% | 29.39% | 29.97% | 27.81% |
| Profit Margin | 11.51% | 21.52% | 20.77% | 21.75% | 22.36% | 22.84% |
| Free Cash Flow Margin | 32.86% | 5.63% | 16.04% | 11.11% | 26.44% | 4.22% |
| EBITDA | 23.21 | 64.78 | 62.02 | 39.58 | 27.05 | 23.05 |
| EBITDA Margin | 18.31% | 29.31% | 29.36% | 31.19% | 31.76% | 29.04% |
| D&A For EBITDA | 5.47 | 2.92 | 2.61 | 2.29 | 1.53 | 0.98 |
| EBIT | 17.74 | 61.86 | 59.42 | 37.28 | 25.53 | 22.07 |
| EBIT Margin | 14.00% | 27.99% | 28.13% | 29.39% | 29.97% | 27.81% |
| Effective Tax Rate | 22.46% | 25.38% | 26.95% | 25.41% | 25.80% | 16.67% |
Source: S&P Capital IQ. Standard template. Financial Sources.