Farm Fresh Berhad (KLSE:FFB)
Malaysia
· Delayed Price · Currency is MYR 2.540
+0.040 (1.60%)
At close: Mar 5, 2026
Farm Fresh Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 1,084 | 981.18 | 810.41 | 629.69 | 501.92 | 490.5 | Upgrade
|
| Revenue Growth (YoY) | 13.84% | 21.07% | 28.70% | 25.46% | 2.33% | 61.84% | Upgrade
|
| Cost of Revenue | 727.52 | 665.95 | 594.37 | 480.04 | 365.58 | 349.61 | Upgrade
|
| Gross Profit | 356.79 | 315.23 | 216.04 | 149.65 | 136.34 | 140.89 | Upgrade
|
| Selling, General & Admin | 195.57 | 176.82 | 137.15 | 87.58 | 68 | 64.58 | Upgrade
|
| Other Operating Expenses | 0.62 | 6.83 | -5.61 | -1.27 | 2.83 | 1.99 | Upgrade
|
| Operating Expenses | 196.19 | 183.64 | 131.55 | 86.31 | 70.83 | 66.57 | Upgrade
|
| Operating Income | 160.6 | 131.59 | 84.5 | 63.34 | 65.52 | 74.31 | Upgrade
|
| Interest Expense | -1.14 | -1.55 | -1.2 | -0.35 | -0.33 | -0.25 | Upgrade
|
| Interest & Investment Income | - | 0.03 | 0.04 | 0.06 | 0.06 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.09 | -15.09 | -14.79 | -11.17 | -9.56 | -9.56 | Upgrade
|
| EBT Excluding Unusual Items | 144.28 | 114.98 | 68.56 | 51.88 | 55.69 | 64.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.51 | 0.3 | 0.12 | 0.46 | Upgrade
|
| Asset Writedown | - | - | - | - | 9.87 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.46 | Upgrade
|
| Pretax Income | 144.53 | 115.23 | 69.07 | 52.17 | 65.68 | 67.59 | Upgrade
|
| Income Tax Expense | 11.73 | 7.92 | 5.78 | 2.24 | -12.88 | 34.76 | Upgrade
|
| Earnings From Continuing Operations | 132.8 | 107.32 | 63.28 | 49.93 | 78.57 | 32.83 | Upgrade
|
| Minority Interest in Earnings | -2.74 | -0.92 | 0.25 | 0.15 | 1.32 | 3.4 | Upgrade
|
| Net Income | 130.06 | 106.4 | 63.53 | 50.08 | 79.89 | 36.23 | Upgrade
|
| Net Income to Common | 130.06 | 106.4 | 63.53 | 50.08 | 79.89 | 36.23 | Upgrade
|
| Net Income Growth | 27.55% | 67.47% | 26.86% | -37.31% | 120.51% | 2.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,877 | 1,874 | 1,870 | 1,858 | 1,641 | 1,635 | Upgrade
|
| Shares Outstanding (Diluted) | 1,883 | 1,878 | 1,870 | 1,862 | 1,641 | 1,635 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.47% | 0.42% | 13.46% | 0.37% | -5.39% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | 26.85% | 66.57% | 26.31% | -44.74% | 119.70% | 6.43% | Upgrade
|
| Free Cash Flow | -48.72 | 25.08 | 5.49 | -161.1 | -36.19 | -30.39 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.01 | 0.00 | -0.09 | -0.02 | -0.02 | Upgrade
|
| Dividend Per Share | 0.010 | 0.020 | 0.012 | 0.010 | 0.011 | - | Upgrade
|
| Dividend Growth | -54.55% | 66.67% | 20.00% | -6.54% | - | - | Upgrade
|
| Gross Margin | 32.91% | 32.13% | 26.66% | 23.77% | 27.16% | 28.72% | Upgrade
|
| Operating Margin | 14.81% | 13.41% | 10.43% | 10.06% | 13.05% | 15.15% | Upgrade
|
| Profit Margin | 12.00% | 10.84% | 7.84% | 7.95% | 15.92% | 7.39% | Upgrade
|
| Free Cash Flow Margin | -4.49% | 2.56% | 0.68% | -25.58% | -7.21% | -6.20% | Upgrade
|
| EBITDA | 214.25 | 179.71 | 124.71 | 94.42 | 92.27 | 94.29 | Upgrade
|
| EBITDA Margin | 19.76% | 18.32% | 15.39% | 14.99% | 18.38% | 19.22% | Upgrade
|
| D&A For EBITDA | 53.65 | 48.12 | 40.21 | 31.08 | 26.75 | 19.98 | Upgrade
|
| EBIT | 160.6 | 131.59 | 84.5 | 63.34 | 65.52 | 74.31 | Upgrade
|
| EBIT Margin | 14.81% | 13.41% | 10.43% | 10.06% | 13.05% | 15.15% | Upgrade
|
| Effective Tax Rate | 8.11% | 6.87% | 8.38% | 4.29% | - | 51.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.