Flexidynamic Holdings Berhad (KLSE:FLEXI)
Malaysia
· Delayed Price · Currency is MYR 0.130
0.00 (0.00%)
At close: Mar 3, 2026
KLSE:FLEXI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 68.36 | 52.69 | 38.26 | 88.29 | 105.78 | Upgrade
|
| Revenue Growth (YoY) | 29.75% | 37.70% | -56.66% | -16.54% | 85.95% | Upgrade
|
| Cost of Revenue | 64.92 | 42.64 | 27.78 | 74.74 | 88.29 | Upgrade
|
| Gross Profit | 3.44 | 10.05 | 10.48 | 13.54 | 17.49 | Upgrade
|
| Selling, General & Admin | 8.91 | 7.19 | 7.6 | 9.86 | 11.66 | Upgrade
|
| Other Operating Expenses | 0.49 | 0.78 | 0.77 | 0.8 | 0.16 | Upgrade
|
| Operating Expenses | 12.55 | 8.34 | 8.37 | 14.74 | 11.82 | Upgrade
|
| Operating Income | -9.1 | 1.71 | 2.11 | -1.2 | 5.67 | Upgrade
|
| Interest Expense | -0.75 | -0.35 | -0.24 | -0.23 | -0.12 | Upgrade
|
| Interest & Investment Income | - | 0.04 | 0.09 | 0.13 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | -0 | 0 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.82 | 1.39 | 1.96 | -1.3 | 5.68 | Upgrade
|
| Pretax Income | -9.82 | 1.39 | 1.96 | -1.3 | 5.68 | Upgrade
|
| Income Tax Expense | 1.85 | 0.07 | 1.59 | 2.75 | 2.18 | Upgrade
|
| Earnings From Continuing Operations | -11.67 | 1.31 | 0.38 | -4.05 | 3.51 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.21 | 0.53 | 0.31 | -0.32 | Upgrade
|
| Net Income | -11.55 | 1.53 | 0.91 | -3.74 | 3.18 | Upgrade
|
| Net Income to Common | -11.55 | 1.53 | 0.91 | -3.74 | 3.18 | Upgrade
|
| Net Income Growth | - | 67.96% | - | - | -29.68% | Upgrade
|
| Shares Outstanding (Basic) | 300 | 297 | 285 | 284 | 266 | Upgrade
|
| Shares Outstanding (Diluted) | 300 | 297 | 285 | 284 | 266 | Upgrade
|
| Shares Change (YoY) | 0.99% | 4.32% | 0.08% | 6.93% | 1928.76% | Upgrade
|
| EPS (Basic) | -0.04 | 0.01 | 0.00 | -0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.01 | 0.00 | -0.01 | 0.01 | Upgrade
|
| EPS Growth | - | 59.72% | - | - | -96.53% | Upgrade
|
| Free Cash Flow | 3.49 | -6.38 | -0.33 | -12.89 | 1.59 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.02 | -0.00 | -0.04 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.010 | Upgrade
|
| Gross Margin | 5.03% | 19.07% | 27.39% | 15.34% | 16.54% | Upgrade
|
| Operating Margin | -13.32% | 3.24% | 5.52% | -1.36% | 5.36% | Upgrade
|
| Profit Margin | -16.89% | 2.90% | 2.38% | -4.24% | 3.01% | Upgrade
|
| Free Cash Flow Margin | 5.10% | -12.11% | -0.86% | -14.60% | 1.50% | Upgrade
|
| EBITDA | -7.33 | 2.29 | 3.06 | 0.09 | 6.61 | Upgrade
|
| EBITDA Margin | -10.73% | 4.35% | 8.00% | 0.10% | 6.25% | Upgrade
|
| D&A For EBITDA | 1.77 | 0.59 | 0.95 | 1.29 | 0.94 | Upgrade
|
| EBIT | -9.1 | 1.71 | 2.11 | -1.2 | 5.67 | Upgrade
|
| EBIT Margin | -13.32% | 3.24% | 5.52% | -1.36% | 5.36% | Upgrade
|
| Effective Tax Rate | - | 5.25% | 80.82% | - | 38.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.