Formosa Prosonic Industries Berhad (KLSE:FPI)
1.180
-0.010 (-0.84%)
At close: Mar 6, 2026
KLSE:FPI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 430.68 | 639.19 | 673.88 | 984.02 | 938.87 | Upgrade
|
| Revenue Growth (YoY) | -32.62% | -5.15% | -31.52% | 4.81% | 22.57% | Upgrade
|
| Cost of Revenue | 357.62 | 542.62 | 556.89 | 837.31 | 800.6 | Upgrade
|
| Gross Profit | 73.06 | 96.57 | 117 | 146.71 | 138.28 | Upgrade
|
| Selling, General & Admin | 25.77 | 27.07 | 31.62 | 33.78 | 36.5 | Upgrade
|
| Other Operating Expenses | 3.68 | -29.56 | -68.43 | -36.32 | - | Upgrade
|
| Operating Expenses | 29.45 | -3.66 | -36.94 | -2.26 | 36.88 | Upgrade
|
| Operating Income | 43.61 | 100.23 | 153.94 | 148.97 | 101.4 | Upgrade
|
| Interest Expense | -0.08 | -0.09 | -0.1 | -0.12 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -15.3 | -9.38 | -7.68 | 23.55 | Upgrade
|
| Pretax Income | 43.54 | 84.84 | 144.45 | 141.17 | 124.73 | Upgrade
|
| Income Tax Expense | 6.89 | 18.03 | 27.18 | 35.22 | 27.89 | Upgrade
|
| Earnings From Continuing Operations | 36.65 | 66.81 | 117.28 | 105.95 | 96.85 | Upgrade
|
| Net Income to Company | 36.65 | 66.81 | 117.28 | 105.95 | 96.85 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.04 | 0.03 | 0.05 | Upgrade
|
| Net Income | 36.65 | 66.81 | 117.32 | 105.98 | 96.9 | Upgrade
|
| Net Income to Common | 36.65 | 66.81 | 117.32 | 105.98 | 96.9 | Upgrade
|
| Net Income Growth | -45.15% | -43.05% | 10.70% | 9.38% | 84.49% | Upgrade
|
| Shares Outstanding (Basic) | 257 | 256 | 256 | 255 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 257 | 256 | 256 | 256 | 251 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.08% | 0.06% | 1.94% | 1.45% | Upgrade
|
| EPS (Basic) | 0.14 | 0.26 | 0.46 | 0.42 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.26 | 0.46 | 0.41 | 0.39 | Upgrade
|
| EPS Growth | -45.36% | -43.09% | 10.62% | 7.30% | 81.86% | Upgrade
|
| Free Cash Flow | 6.29 | 64.6 | 88.92 | 137.18 | 19.53 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.25 | 0.35 | 0.54 | 0.08 | Upgrade
|
| Dividend Per Share | - | 0.180 | 0.230 | 0.210 | 0.200 | Upgrade
|
| Dividend Growth | - | -21.74% | 9.52% | 5.00% | 42.86% | Upgrade
|
| Gross Margin | 16.96% | 15.11% | 17.36% | 14.91% | 14.73% | Upgrade
|
| Operating Margin | 10.13% | 15.68% | 22.84% | 15.14% | 10.80% | Upgrade
|
| Profit Margin | 8.51% | 10.45% | 17.41% | 10.77% | 10.32% | Upgrade
|
| Free Cash Flow Margin | 1.46% | 10.11% | 13.19% | 13.94% | 2.08% | Upgrade
|
| EBITDA | 51.56 | 108.2 | 163.32 | 159.7 | 112.65 | Upgrade
|
| EBITDA Margin | 11.97% | 16.93% | 24.23% | 16.23% | 12.00% | Upgrade
|
| D&A For EBITDA | 7.95 | 7.97 | 9.38 | 10.73 | 11.26 | Upgrade
|
| EBIT | 43.61 | 100.23 | 153.94 | 148.97 | 101.4 | Upgrade
|
| EBIT Margin | 10.13% | 15.68% | 22.84% | 15.14% | 10.80% | Upgrade
|
| Effective Tax Rate | 15.82% | 21.25% | 18.81% | 24.95% | 22.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.