Frontken Corporation Berhad (KLSE:FRONTKN)
Malaysia
· Delayed Price · Currency is MYR 3.680
-0.150 (-3.92%)
At close: Mar 9, 2026
KLSE:FRONTKN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 607.76 | 569.2 | 500.15 | 517.18 | 450.22 | Upgrade
|
| Revenue Growth (YoY) | 6.77% | 13.81% | -3.29% | 14.87% | 22.24% | Upgrade
|
| Cost of Revenue | 381.19 | 308.14 | 268.27 | 267.59 | 236.38 | Upgrade
|
| Gross Profit | 226.57 | 261.06 | 231.88 | 249.59 | 213.84 | Upgrade
|
| Selling, General & Admin | - | 66.99 | 61.54 | 69.16 | 57.59 | Upgrade
|
| Other Operating Expenses | -19.38 | 13.66 | 12 | 12.2 | 11.76 | Upgrade
|
| Operating Expenses | 2.08 | 80.65 | 73.05 | 82.12 | 69.21 | Upgrade
|
| Operating Income | 224.49 | 180.41 | 158.83 | 167.47 | 144.63 | Upgrade
|
| Interest Expense | -0.75 | -0.79 | -1.05 | -0.83 | -0.61 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.25 | 0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 18.81 | 9.29 | 6.9 | 5.01 | Upgrade
|
| EBT Excluding Unusual Items | 223.74 | 198.43 | 167.07 | 174.79 | 149.87 | Upgrade
|
| Pretax Income | 223.74 | 198.43 | 167.07 | 174.79 | 149.87 | Upgrade
|
| Income Tax Expense | 55.23 | 47.35 | 42.73 | 39.62 | 35.64 | Upgrade
|
| Earnings From Continuing Operations | 168.51 | 151.08 | 124.34 | 135.17 | 114.22 | Upgrade
|
| Minority Interest in Earnings | -14.28 | -14.28 | -12.39 | -11.88 | -9.72 | Upgrade
|
| Net Income | 154.23 | 136.81 | 111.95 | 123.29 | 104.5 | Upgrade
|
| Net Income to Common | 154.23 | 136.81 | 111.95 | 123.29 | 104.5 | Upgrade
|
| Net Income Growth | 12.73% | 22.20% | -9.20% | 17.98% | 27.49% | Upgrade
|
| Shares Outstanding (Basic) | 1,598 | 1,577 | 1,573 | 1,572 | 1,571 | Upgrade
|
| Shares Outstanding (Diluted) | 1,615 | 1,591 | 1,573 | 1,572 | 1,571 | Upgrade
|
| Shares Change (YoY) | 1.47% | 1.17% | 0.06% | 0.03% | -0.04% | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.07 | 0.08 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.07 | 0.08 | 0.07 | Upgrade
|
| EPS Growth | 11.05% | 20.83% | -9.22% | 17.89% | 27.64% | Upgrade
|
| Free Cash Flow | 160.18 | 141.82 | 128.85 | 90.2 | 55.94 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.09 | 0.08 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.037 | 0.022 | 0.042 | 0.040 | Upgrade
|
| Dividend Growth | - | 68.18% | -47.62% | 5.00% | 49.81% | Upgrade
|
| Gross Margin | 37.28% | 45.87% | 46.36% | 48.26% | 47.50% | Upgrade
|
| Operating Margin | 36.94% | 31.70% | 31.76% | 32.38% | 32.13% | Upgrade
|
| Profit Margin | 25.38% | 24.04% | 22.38% | 23.84% | 23.21% | Upgrade
|
| Free Cash Flow Margin | 26.36% | 24.92% | 25.76% | 17.44% | 12.43% | Upgrade
|
| EBITDA | 242.67 | 197.7 | 175.42 | 181.81 | 159.21 | Upgrade
|
| EBITDA Margin | 39.93% | 34.73% | 35.07% | 35.15% | 35.36% | Upgrade
|
| D&A For EBITDA | 18.18 | 17.28 | 16.6 | 14.33 | 14.57 | Upgrade
|
| EBIT | 224.49 | 180.41 | 158.83 | 167.47 | 144.63 | Upgrade
|
| EBIT Margin | 36.94% | 31.70% | 31.76% | 32.38% | 32.13% | Upgrade
|
| Effective Tax Rate | 24.68% | 23.86% | 25.57% | 22.67% | 23.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.