Gadang Holdings Berhad (KLSE:GADANG)
Malaysia
· Delayed Price · Currency is MYR 0.185
-0.010 (-5.13%)
At close: Mar 9, 2026
Gadang Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 949.49 | 779.81 | 591.92 | 496.07 | 651.99 | 574.77 | Upgrade
|
| Revenue Growth (YoY) | 51.61% | 31.74% | 19.32% | -23.91% | 13.44% | -14.60% | Upgrade
|
| Cost of Revenue | 872.48 | 704.9 | 515.2 | 433.38 | 518.84 | 494.23 | Upgrade
|
| Gross Profit | 77.01 | 74.92 | 76.73 | 62.7 | 133.15 | 80.54 | Upgrade
|
| Selling, General & Admin | 42.86 | 45.07 | 43.77 | 46.3 | 46.34 | 43.31 | Upgrade
|
| Other Operating Expenses | 3.02 | 1.08 | -0.55 | 1.19 | -1.64 | 0.94 | Upgrade
|
| Operating Expenses | 63.11 | 59.38 | 61.33 | 57.97 | 53.28 | 51.61 | Upgrade
|
| Operating Income | 13.91 | 15.54 | 15.39 | 4.73 | 79.87 | 28.93 | Upgrade
|
| Interest Expense | -8.42 | -8.51 | -11.37 | -12.32 | -12.43 | -13.57 | Upgrade
|
| Interest & Investment Income | 3.11 | 3.11 | 9.95 | 3.14 | 3.27 | 3.77 | Upgrade
|
| Earnings From Equity Investments | 3.82 | 6.8 | -0.33 | -3.12 | -1.35 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | - | 2.13 | 1.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.86 | -0.01 | 0.01 | -5.21 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11.57 | 16.94 | 13.65 | -10.66 | 71.26 | 19.43 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.63 | -5.94 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.83 | 1.83 | 1.94 | 1.82 | 0.62 | 0.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.73 | -0.73 | -1.01 | 1.02 | 4.21 | 2.89 | Upgrade
|
| Asset Writedown | - | - | -0.11 | -9.44 | - | -0.57 | Upgrade
|
| Pretax Income | 12.67 | 18.03 | 14.47 | -27.9 | 70.15 | 21.96 | Upgrade
|
| Income Tax Expense | 11.86 | 11.03 | 13.97 | 13.3 | 26.98 | 8.69 | Upgrade
|
| Earnings From Continuing Operations | 0.81 | 7 | 0.5 | -41.2 | 43.17 | 13.26 | Upgrade
|
| Net Income to Company | 0.81 | 7 | 0.5 | -41.2 | 43.17 | 13.26 | Upgrade
|
| Minority Interest in Earnings | 4.47 | 3.74 | 4.22 | 11.87 | -1.51 | -0.36 | Upgrade
|
| Net Income | 5.28 | 10.74 | 4.71 | -29.32 | 41.66 | 12.9 | Upgrade
|
| Net Income to Common | 5.28 | 10.74 | 4.71 | -29.32 | 41.66 | 12.9 | Upgrade
|
| Net Income Growth | -49.59% | 127.89% | - | - | 222.87% | -63.62% | Upgrade
|
| Shares Outstanding (Basic) | 777 | 777 | 728 | 728 | 728 | 728 | Upgrade
|
| Shares Outstanding (Diluted) | 777 | 777 | 728 | 728 | 728 | 728 | Upgrade
|
| Shares Change (YoY) | 1.60% | 6.69% | - | - | - | 0.30% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.04 | 0.06 | 0.02 | Upgrade
|
| EPS Growth | -50.40% | 113.29% | - | - | 223.16% | -63.77% | Upgrade
|
| Free Cash Flow | 249.33 | 63.83 | 3.18 | 33.68 | 134.14 | -112.68 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.08 | 0.00 | 0.05 | 0.18 | -0.15 | Upgrade
|
| Dividend Per Share | 0.003 | 0.003 | - | - | 0.007 | 0.003 | Upgrade
|
| Dividend Growth | - | - | - | - | 133.33% | -70.00% | Upgrade
|
| Gross Margin | 8.11% | 9.61% | 12.96% | 12.64% | 20.42% | 14.01% | Upgrade
|
| Operating Margin | 1.47% | 1.99% | 2.60% | 0.95% | 12.25% | 5.03% | Upgrade
|
| Profit Margin | 0.56% | 1.38% | 0.80% | -5.91% | 6.39% | 2.25% | Upgrade
|
| Free Cash Flow Margin | 26.26% | 8.19% | 0.54% | 6.79% | 20.57% | -19.60% | Upgrade
|
| EBITDA | 31.71 | 33.49 | 33.71 | 18.25 | 95.3 | 42.92 | Upgrade
|
| EBITDA Margin | 3.34% | 4.29% | 5.70% | 3.68% | 14.62% | 7.47% | Upgrade
|
| D&A For EBITDA | 17.8 | 17.95 | 18.32 | 13.53 | 15.43 | 14 | Upgrade
|
| EBIT | 13.91 | 15.54 | 15.39 | 4.73 | 79.87 | 28.93 | Upgrade
|
| EBIT Margin | 1.47% | 1.99% | 2.60% | 0.95% | 12.25% | 5.03% | Upgrade
|
| Effective Tax Rate | 93.64% | 61.18% | 96.58% | - | 38.46% | 39.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.