Gamuda Berhad (KLSE:GAMUDA)
Malaysia
· Delayed Price · Currency is MYR 5.24
+0.09 (1.75%)
At close: Dec 5, 2025
Gamuda Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Operating Revenue | 15,970 | 13,347 | 8,220 | 4,902 | 3,020 | Upgrade
|
| Revenue | 15,970 | 13,347 | 8,220 | 4,902 | 3,020 | Upgrade
|
| Revenue Growth (YoY) | 19.66% | 62.36% | 67.69% | 62.30% | -19.94% | Upgrade
|
| Cost of Revenue | 13,635 | 11,560 | 6,499 | 3,815 | 2,263 | Upgrade
|
| Gross Profit | 2,335 | 1,787 | 1,721 | 1,087 | 757.89 | Upgrade
|
| Selling, General & Admin | 607.77 | 489.97 | 504.88 | 276.46 | 180.39 | Upgrade
|
| Other Operating Expenses | 514.71 | 488.27 | 368.29 | 228.66 | 239.08 | Upgrade
|
| Operating Expenses | 1,317 | 1,090 | 993.41 | 615.89 | 525.29 | Upgrade
|
| Operating Income | 1,018 | 696.5 | 727.83 | 471.32 | 232.61 | Upgrade
|
| Interest Expense | -178.73 | -173.41 | -78.41 | -86.68 | -85.87 | Upgrade
|
| Interest & Investment Income | 100.43 | 103.12 | 102.11 | 83.18 | 68.93 | Upgrade
|
| Earnings From Equity Investments | 145.3 | 325.62 | 233.44 | 349.83 | 140.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 196.06 | 146.27 | 72.48 | 80.14 | 79.96 | Upgrade
|
| EBT Excluding Unusual Items | 1,281 | 1,098 | 1,057 | 897.8 | 435.71 | Upgrade
|
| Asset Writedown | - | - | 0.32 | - | - | Upgrade
|
| Pretax Income | 1,281 | 1,098 | 1,058 | 897.8 | 435.71 | Upgrade
|
| Income Tax Expense | 256.65 | 155.07 | 221.05 | 156.39 | 110.28 | Upgrade
|
| Earnings From Continuing Operations | 1,024 | 943.02 | 836.72 | 741.41 | 325.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,024 | 80.43 | 153.38 | Upgrade
|
| Net Income to Company | 1,024 | 943.02 | 1,860 | 821.85 | 478.81 | Upgrade
|
| Minority Interest in Earnings | -21.08 | -30.88 | -22 | -15.62 | -24.05 | Upgrade
|
| Net Income | 1,003 | 912.13 | 1,838 | 806.23 | 454.76 | Upgrade
|
| Net Income to Common | 1,003 | 912.13 | 1,838 | 806.23 | 454.76 | Upgrade
|
| Net Income Growth | 9.99% | -50.38% | 128.03% | 77.28% | 20.79% | Upgrade
|
| Shares Outstanding (Basic) | 5,696 | 5,478 | 5,258 | 5,061 | 5,027 | Upgrade
|
| Shares Outstanding (Diluted) | 5,851 | 5,628 | 5,384 | 5,101 | 5,027 | Upgrade
|
| Shares Change (YoY) | 3.96% | 4.53% | 5.54% | 1.48% | 1.01% | Upgrade
|
| EPS (Basic) | 0.18 | 0.17 | 0.35 | 0.16 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.16 | 0.34 | 0.16 | 0.09 | Upgrade
|
| EPS Growth | 5.80% | -52.54% | 116.07% | 74.73% | 19.55% | Upgrade
|
| Free Cash Flow | -340.04 | -172.1 | -710.9 | 264.59 | 881.77 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | -0.13 | 0.05 | 0.17 | Upgrade
|
| Dividend Per Share | 0.100 | 0.080 | 0.060 | 0.060 | - | Upgrade
|
| Dividend Growth | 25.00% | 33.33% | - | - | - | Upgrade
|
| Gross Margin | 14.62% | 13.39% | 20.94% | 22.18% | 25.09% | Upgrade
|
| Operating Margin | 6.37% | 5.22% | 8.85% | 9.62% | 7.70% | Upgrade
|
| Profit Margin | 6.28% | 6.83% | 22.36% | 16.45% | 15.06% | Upgrade
|
| Free Cash Flow Margin | -2.13% | -1.29% | -8.65% | 5.40% | 29.19% | Upgrade
|
| EBITDA | 1,141 | 817.1 | 815.09 | 551.03 | 310.33 | Upgrade
|
| EBITDA Margin | 7.15% | 6.12% | 9.92% | 11.24% | 10.27% | Upgrade
|
| D&A For EBITDA | 123.45 | 120.6 | 87.26 | 79.71 | 77.72 | Upgrade
|
| EBIT | 1,018 | 696.5 | 727.83 | 471.32 | 232.61 | Upgrade
|
| EBIT Margin | 6.37% | 5.22% | 8.85% | 9.62% | 7.70% | Upgrade
|
| Effective Tax Rate | 20.04% | 14.12% | 20.90% | 17.42% | 25.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.