Gas Malaysia Berhad (KLSE:GASMSIA)
Malaysia
· Delayed Price · Currency is MYR 4.170
-0.060 (-1.42%)
At close: Dec 5, 2025
Gas Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,578 | 8,045 | 8,079 | 7,649 | 5,852 | 6,687 | Upgrade
|
| Revenue Growth (YoY) | -2.73% | -0.42% | 5.62% | 30.72% | -12.49% | -2.90% | Upgrade
|
| Selling, General & Admin | 140.99 | 113.7 | 91.2 | 80.01 | 66.43 | 69.42 | Upgrade
|
| Other Operating Expenses | 6,895 | 7,349 | 7,481 | 7,029 | 5,449 | 6,325 | Upgrade
|
| Total Operating Expenses | 7,036 | 7,462 | 7,572 | 7,109 | 5,516 | 6,394 | Upgrade
|
| Operating Income | 542.2 | 582.47 | 506.62 | 540.58 | 335.78 | 292.41 | Upgrade
|
| Interest Expense | -16.3 | -12.17 | -9.98 | -8.99 | -9.37 | -14.07 | Upgrade
|
| Interest Income | 19.68 | 20.15 | 19.15 | 11.86 | 5.21 | 12.45 | Upgrade
|
| Net Interest Expense | 3.39 | 7.97 | 9.17 | 2.87 | -4.16 | -1.62 | Upgrade
|
| Income (Loss) on Equity Investments | 4.18 | 4.23 | 3.92 | 4.51 | -0.67 | 0.41 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1.41 | -1.41 | -1.11 | -1.19 | -1.06 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 548.35 | 593.26 | 518.61 | 546.77 | 329.88 | 290.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.52 | 0.06 | Upgrade
|
| Pretax Income | 548.35 | 593.26 | 518.61 | 546.77 | 330.4 | 290.84 | Upgrade
|
| Income Tax Expense | 141.3 | 151.87 | 135.21 | 157.23 | 80.78 | 78.22 | Upgrade
|
| Earnings From Continuing Ops. | 407.05 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade
|
| Net Income | 407.05 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade
|
| Net Income to Common | 407.05 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade
|
| Net Income Growth | -5.99% | 15.12% | -1.58% | 56.05% | 17.40% | 11.85% | Upgrade
|
| Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| EPS (Basic) | 0.32 | 0.34 | 0.30 | 0.30 | 0.19 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.34 | 0.30 | 0.30 | 0.19 | 0.17 | Upgrade
|
| EPS Growth | -5.99% | 15.12% | -0.47% | 54.64% | 17.16% | 11.85% | Upgrade
|
| Free Cash Flow | -85.71 | 271.56 | 296.88 | 473.93 | 418.77 | 181.29 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.21 | 0.23 | 0.37 | 0.33 | 0.14 | Upgrade
|
| Dividend Per Share | 0.295 | 0.262 | 0.228 | 0.228 | 0.177 | 0.150 | Upgrade
|
| Dividend Growth | 97.45% | 15.07% | - | 28.81% | 17.41% | 6.74% | Upgrade
|
| Profit Margin | 5.37% | 5.49% | 4.75% | 5.09% | 4.27% | 3.18% | Upgrade
|
| Free Cash Flow Margin | -1.13% | 3.38% | 3.67% | 6.20% | 7.16% | 2.71% | Upgrade
|
| EBITDA | 651.37 | 690.09 | 608.63 | 640.71 | 427.97 | 377.33 | Upgrade
|
| EBITDA Margin | 8.60% | 8.58% | 7.53% | 8.38% | 7.31% | 5.64% | Upgrade
|
| D&A For EBITDA | 109.18 | 107.62 | 102.01 | 100.12 | 92.19 | 84.92 | Upgrade
|
| EBIT | 542.2 | 582.47 | 506.62 | 540.58 | 335.78 | 292.41 | Upgrade
|
| EBIT Margin | 7.16% | 7.24% | 6.27% | 7.07% | 5.74% | 4.37% | Upgrade
|
| Effective Tax Rate | 25.77% | 25.60% | 26.07% | 28.76% | 24.45% | 26.90% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.