Gas Malaysia Berhad (KLSE:GASMSIA)
5.01
0.00 (0.00%)
At close: Mar 6, 2026
Gas Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,337 | 8,045 | 8,079 | 7,649 | 5,852 | Upgrade
|
| Revenue Growth (YoY) | -8.80% | -0.42% | 5.62% | 30.72% | -12.49% | Upgrade
|
| Selling, General & Admin | 149.82 | 113.7 | 91.2 | 80.01 | 66.43 | Upgrade
|
| Other Operating Expenses | 6,670 | 7,349 | 7,481 | 7,029 | 5,449 | Upgrade
|
| Total Operating Expenses | 6,820 | 7,462 | 7,572 | 7,109 | 5,516 | Upgrade
|
| Operating Income | 517.05 | 582.47 | 506.62 | 540.58 | 335.78 | Upgrade
|
| Interest Expense | -19.2 | -12.17 | -9.98 | -8.99 | -9.37 | Upgrade
|
| Interest Income | 17.54 | 20.15 | 19.15 | 11.86 | 5.21 | Upgrade
|
| Net Interest Expense | -1.66 | 7.97 | 9.17 | 2.87 | -4.16 | Upgrade
|
| Income (Loss) on Equity Investments | 5.96 | 4.23 | 3.92 | 4.51 | -0.67 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | -1.41 | -1.11 | -1.19 | -1.06 | Upgrade
|
| EBT Excluding Unusual Items | 521.35 | 593.26 | 518.61 | 546.77 | 329.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.52 | Upgrade
|
| Pretax Income | 521.35 | 593.26 | 518.61 | 546.77 | 330.4 | Upgrade
|
| Income Tax Expense | 139.65 | 151.87 | 135.21 | 157.23 | 80.78 | Upgrade
|
| Earnings From Continuing Ops. | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 | Upgrade
|
| Net Income | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 | Upgrade
|
| Net Income to Common | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 | Upgrade
|
| Net Income Growth | -13.52% | 15.12% | -1.58% | 56.05% | 17.40% | Upgrade
|
| Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade
|
| EPS (Basic) | 0.30 | 0.34 | 0.30 | 0.30 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.34 | 0.30 | 0.30 | 0.19 | Upgrade
|
| EPS Growth | -13.52% | 15.12% | -0.47% | 54.64% | 17.16% | Upgrade
|
| Free Cash Flow | -131.39 | 271.56 | 296.88 | 473.93 | 418.77 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.21 | 0.23 | 0.37 | 0.33 | Upgrade
|
| Dividend Per Share | - | 0.262 | 0.228 | 0.228 | 0.177 | Upgrade
|
| Dividend Growth | - | 15.07% | - | 28.81% | 17.41% | Upgrade
|
| Profit Margin | 5.20% | 5.49% | 4.75% | 5.09% | 4.27% | Upgrade
|
| Free Cash Flow Margin | -1.79% | 3.38% | 3.67% | 6.20% | 7.16% | Upgrade
|
| EBITDA | 635.08 | 690.09 | 608.63 | 640.71 | 427.97 | Upgrade
|
| EBITDA Margin | 8.66% | 8.58% | 7.53% | 8.38% | 7.31% | Upgrade
|
| D&A For EBITDA | 118.03 | 107.62 | 102.01 | 100.12 | 92.19 | Upgrade
|
| EBIT | 517.05 | 582.47 | 506.62 | 540.58 | 335.78 | Upgrade
|
| EBIT Margin | 7.05% | 7.24% | 6.27% | 7.07% | 5.74% | Upgrade
|
| Effective Tax Rate | 26.79% | 25.60% | 26.07% | 28.76% | 24.45% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.