Guan Chong Berhad (KLSE:GCB)
0.865
-0.020 (-2.26%)
At close: Dec 5, 2025
Guan Chong Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15,295 | 10,443 | 5,321 | 4,420 | 3,923 | 3,685 | Upgrade
|
| Revenue Growth (YoY) | 72.99% | 96.26% | 20.39% | 12.66% | 6.47% | 25.27% | Upgrade
|
| Cost of Revenue | 11,026 | 11,026 | 4,795 | 4,042 | 3,575 | 3,309 | Upgrade
|
| Gross Profit | 4,269 | -583.82 | 526.26 | 377.64 | 348.11 | 376 | Upgrade
|
| Selling, General & Admin | 212.91 | 212.91 | 190.65 | 164.14 | 159.46 | 128.14 | Upgrade
|
| Other Operating Expenses | 3,859 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 4,137 | 210 | 191.32 | 164.69 | 161.38 | 125.6 | Upgrade
|
| Operating Income | 132.18 | -793.81 | 334.94 | 212.95 | 186.73 | 250.4 | Upgrade
|
| Interest Expense | -349.09 | -282.49 | -145.54 | -56.04 | -32.82 | -25.62 | Upgrade
|
| Interest & Investment Income | 2.02 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.47 | 0.33 | 0.19 | -0.12 | 0.41 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.52 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 692.86 | 1,590 | -50.53 | 31.3 | 42.43 | 42.2 | Upgrade
|
| Pretax Income | 493.96 | 513.81 | 139.06 | 188.08 | 196.76 | 267.32 | Upgrade
|
| Income Tax Expense | 96.96 | 84.65 | 38.13 | 40.67 | 41.92 | 44.61 | Upgrade
|
| Earnings From Continuing Operations | 397 | 429.16 | 100.93 | 147.41 | 154.84 | 222.71 | Upgrade
|
| Net Income | 397 | 429.16 | 100.93 | 147.41 | 154.84 | 222.71 | Upgrade
|
| Net Income to Common | 397 | 429.16 | 100.93 | 147.41 | 154.84 | 222.71 | Upgrade
|
| Net Income Growth | 71.59% | 325.22% | -31.53% | -4.80% | -30.48% | 2.18% | Upgrade
|
| Shares Outstanding (Basic) | 2,741 | 2,741 | 2,741 | 2,543 | 2,431 | 2,381 | Upgrade
|
| Shares Outstanding (Diluted) | 2,741 | 2,741 | 2,741 | 2,543 | 2,549 | 2,518 | Upgrade
|
| Shares Change (YoY) | - | - | 7.76% | -0.23% | 1.24% | 3.72% | Upgrade
|
| EPS (Basic) | 0.14 | 0.16 | 0.04 | 0.06 | 0.06 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.16 | 0.04 | 0.06 | 0.06 | 0.09 | Upgrade
|
| EPS Growth | 71.51% | 325.22% | -36.46% | -4.51% | -31.41% | -1.45% | Upgrade
|
| Free Cash Flow | -95.41 | -1,826 | -937.51 | 2.89 | -253.45 | -121.41 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.67 | -0.34 | 0.00 | -0.10 | -0.05 | Upgrade
|
| Dividend Per Share | 0.006 | 0.011 | 0.009 | 0.015 | 0.017 | 0.015 | Upgrade
|
| Dividend Growth | 48.84% | 24.42% | -42.67% | -12.28% | 14.00% | - | Upgrade
|
| Gross Margin | 27.91% | -5.59% | 9.89% | 8.54% | 8.87% | 10.20% | Upgrade
|
| Operating Margin | 0.86% | -7.60% | 6.30% | 4.82% | 4.76% | 6.79% | Upgrade
|
| Profit Margin | 2.60% | 4.11% | 1.90% | 3.33% | 3.95% | 6.04% | Upgrade
|
| Free Cash Flow Margin | -0.62% | -17.48% | -17.62% | 0.07% | -6.46% | -3.29% | Upgrade
|
| EBITDA | 201.79 | -725.33 | 396.08 | 265.39 | 238 | 298.44 | Upgrade
|
| EBITDA Margin | 1.32% | -6.95% | 7.44% | 6.00% | 6.07% | 8.10% | Upgrade
|
| D&A For EBITDA | 69.61 | 68.48 | 61.14 | 52.45 | 51.27 | 48.04 | Upgrade
|
| EBIT | 132.18 | -793.81 | 334.94 | 212.95 | 186.73 | 250.4 | Upgrade
|
| EBIT Margin | 0.86% | -7.60% | 6.30% | 4.82% | 4.76% | 6.79% | Upgrade
|
| Effective Tax Rate | 19.63% | 16.48% | 27.42% | 21.62% | 21.31% | 16.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.