GDB Holdings Berhad (KLSE:GDB)
Malaysia
· Delayed Price · Currency is MYR 0.370
-0.005 (-1.33%)
At close: Mar 6, 2026
GDB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 748.09 | 258.23 | 319.65 | 510.06 | 424.92 | Upgrade
|
| Revenue Growth (YoY) | 189.70% | -19.21% | -37.33% | 20.03% | 17.12% | Upgrade
|
| Cost of Revenue | 622.4 | 202.43 | 306.22 | 480.16 | 377.54 | Upgrade
|
| Gross Profit | 125.7 | 55.8 | 13.43 | 29.9 | 47.38 | Upgrade
|
| Selling, General & Admin | 11.85 | 11.39 | 8.7 | 7.88 | 7.5 | Upgrade
|
| Other Operating Expenses | 52.82 | 1.22 | 2.31 | 2.46 | 2.6 | Upgrade
|
| Operating Expenses | 64.67 | 22.62 | 11.02 | 10.34 | 10.1 | Upgrade
|
| Operating Income | 61.03 | 33.18 | 2.42 | 19.55 | 37.28 | Upgrade
|
| Interest Expense | - | -0 | -0.05 | -0.06 | - | Upgrade
|
| Interest & Investment Income | 3 | 2.4 | 1.57 | 1.12 | 0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.01 | 4.38 | 3.92 | 0.99 | 0.72 | Upgrade
|
| EBT Excluding Unusual Items | 69.03 | 39.96 | 7.85 | 21.6 | 38.91 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.02 | -0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.07 | 3.08 | 0.23 | 0 | Upgrade
|
| Asset Writedown | - | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade
|
| Pretax Income | 69.09 | 40.01 | 10.93 | 21.8 | 37.31 | Upgrade
|
| Income Tax Expense | 14.66 | 13.28 | 2.6 | 5.56 | 9.52 | Upgrade
|
| Earnings From Continuing Operations | 54.43 | 26.73 | 8.33 | 16.24 | 27.79 | Upgrade
|
| Minority Interest in Earnings | -0.17 | 0.02 | -0.3 | 0.96 | 0.83 | Upgrade
|
| Net Income | 54.26 | 26.75 | 8.03 | 17.2 | 28.62 | Upgrade
|
| Net Income to Common | 54.26 | 26.75 | 8.03 | 17.2 | 28.62 | Upgrade
|
| Net Income Growth | 102.80% | 233.04% | -53.29% | -39.91% | 11.42% | Upgrade
|
| Shares Outstanding (Basic) | 958 | 938 | 938 | 938 | 938 | Upgrade
|
| Shares Outstanding (Diluted) | 958 | 938 | 938 | 938 | 938 | Upgrade
|
| Shares Change (YoY) | 2.14% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.03 | 0.01 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.01 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | 98.83% | 232.63% | -53.18% | -40.00% | 11.31% | Upgrade
|
| Free Cash Flow | 98.72 | -2.38 | 28.33 | -35.29 | 15.99 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.00 | 0.03 | -0.04 | 0.02 | Upgrade
|
| Dividend Per Share | 0.010 | 0.007 | - | - | 0.014 | Upgrade
|
| Dividend Growth | 42.86% | - | - | - | 5.26% | Upgrade
|
| Gross Margin | 16.80% | 21.61% | 4.20% | 5.86% | 11.15% | Upgrade
|
| Operating Margin | 8.16% | 12.85% | 0.76% | 3.83% | 8.77% | Upgrade
|
| Profit Margin | 7.25% | 10.36% | 2.51% | 3.37% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 13.20% | -0.92% | 8.86% | -6.92% | 3.76% | Upgrade
|
| EBITDA | 64.8 | 36.56 | 7.63 | 26.1 | 44 | Upgrade
|
| EBITDA Margin | 8.66% | 14.16% | 2.39% | 5.12% | 10.36% | Upgrade
|
| D&A For EBITDA | 3.77 | 3.38 | 5.21 | 6.54 | 6.72 | Upgrade
|
| EBIT | 61.03 | 33.18 | 2.42 | 19.55 | 37.28 | Upgrade
|
| EBIT Margin | 8.16% | 12.85% | 0.76% | 3.83% | 8.77% | Upgrade
|
| Effective Tax Rate | 21.22% | 33.19% | 23.75% | 25.50% | 25.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.