GDB Holdings Berhad (KLSE:GDB)
Malaysia
· Delayed Price · Currency is MYR 0.390
-0.010 (-2.50%)
At close: Dec 5, 2025
GDB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 643.08 | 258.23 | 319.65 | 510.06 | 424.92 | 362.81 | Upgrade
|
| Revenue Growth (YoY) | 162.43% | -19.21% | -37.33% | 20.03% | 17.12% | 12.41% | Upgrade
|
| Cost of Revenue | 531.13 | 202.43 | 306.22 | 480.16 | 377.54 | 320.76 | Upgrade
|
| Gross Profit | 111.94 | 55.8 | 13.43 | 29.9 | 47.38 | 42.05 | Upgrade
|
| Selling, General & Admin | 11.95 | 11.39 | 8.7 | 7.88 | 7.5 | 8.52 | Upgrade
|
| Other Operating Expenses | 0.86 | 1.22 | 2.31 | 2.46 | 2.6 | 2.6 | Upgrade
|
| Operating Expenses | 22.81 | 22.62 | 11.02 | 10.34 | 10.1 | 11.12 | Upgrade
|
| Operating Income | 89.13 | 33.18 | 2.42 | 19.55 | 37.28 | 30.93 | Upgrade
|
| Interest Expense | -0 | -0 | -0.05 | -0.06 | - | - | Upgrade
|
| Interest & Investment Income | 2.36 | 2.4 | 1.57 | 1.12 | 0.91 | 2.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.6 | 4.38 | 3.92 | 0.99 | 0.72 | 0.54 | Upgrade
|
| EBT Excluding Unusual Items | 96.08 | 39.96 | 7.85 | 21.6 | 38.91 | 33.84 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.29 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.02 | -0.31 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.07 | 3.08 | 0.23 | 0 | 0.01 | Upgrade
|
| Asset Writedown | -8.51 | -0.01 | -0.01 | -0.02 | -0.01 | -0.06 | Upgrade
|
| Pretax Income | 87.63 | 40.01 | 10.93 | 21.8 | 37.31 | 33.79 | Upgrade
|
| Income Tax Expense | 21.73 | 13.28 | 2.6 | 5.56 | 9.52 | 9.26 | Upgrade
|
| Earnings From Continuing Operations | 65.9 | 26.73 | 8.33 | 16.24 | 27.79 | 24.52 | Upgrade
|
| Minority Interest in Earnings | -0.07 | 0.02 | -0.3 | 0.96 | 0.83 | 1.16 | Upgrade
|
| Net Income | 65.83 | 26.75 | 8.03 | 17.2 | 28.62 | 25.69 | Upgrade
|
| Net Income to Common | 65.83 | 26.75 | 8.03 | 17.2 | 28.62 | 25.69 | Upgrade
|
| Net Income Growth | 201.95% | 233.04% | -53.29% | -39.91% | 11.42% | -11.82% | Upgrade
|
| Shares Outstanding (Basic) | 938 | 938 | 938 | 938 | 938 | 938 | Upgrade
|
| Shares Outstanding (Diluted) | 938 | 938 | 938 | 938 | 938 | 938 | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 201.45% | 232.63% | -53.18% | -40.00% | 11.31% | -11.82% | Upgrade
|
| Free Cash Flow | 31.45 | -2.38 | 28.33 | -35.29 | 15.99 | 14.68 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.00 | 0.03 | -0.04 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | 0.017 | 0.007 | - | - | 0.014 | 0.013 | Upgrade
|
| Dividend Growth | - | - | - | - | 5.26% | - | Upgrade
|
| Gross Margin | 17.41% | 21.61% | 4.20% | 5.86% | 11.15% | 11.59% | Upgrade
|
| Operating Margin | 13.86% | 12.85% | 0.76% | 3.83% | 8.77% | 8.53% | Upgrade
|
| Profit Margin | 10.24% | 10.36% | 2.51% | 3.37% | 6.74% | 7.08% | Upgrade
|
| Free Cash Flow Margin | 4.89% | -0.92% | 8.86% | -6.92% | 3.76% | 4.05% | Upgrade
|
| EBITDA | 92.82 | 36.56 | 7.63 | 26.1 | 44 | 37.34 | Upgrade
|
| EBITDA Margin | 14.43% | 14.16% | 2.39% | 5.12% | 10.36% | 10.29% | Upgrade
|
| D&A For EBITDA | 3.68 | 3.38 | 5.21 | 6.54 | 6.72 | 6.41 | Upgrade
|
| EBIT | 89.13 | 33.18 | 2.42 | 19.55 | 37.28 | 30.93 | Upgrade
|
| EBIT Margin | 13.86% | 12.85% | 0.76% | 3.83% | 8.77% | 8.53% | Upgrade
|
| Effective Tax Rate | 24.80% | 33.19% | 23.75% | 25.50% | 25.52% | 27.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.