GDEX Berhad (KLSE:GDEX)
Malaysia
· Delayed Price · Currency is MYR 0.115
+0.005 (4.55%)
At close: Dec 5, 2025
GDEX Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 419.54 | 419.17 | 397.18 | 383.47 | 424.62 | 430.51 | Upgrade
|
| Revenue Growth (YoY) | 3.05% | 5.54% | 3.57% | -9.69% | -1.37% | 18.27% | Upgrade
|
| Cost of Revenue | 330.22 | 335 | 347.68 | 324.77 | 317.33 | 404.4 | Upgrade
|
| Gross Profit | 89.32 | 84.17 | 49.5 | 58.7 | 107.3 | 26.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.74 | 0.74 | 0.77 | 0.26 | - | - | Upgrade
|
| Other Operating Expenses | 25.93 | 23.54 | 27.92 | 20.49 | 23.13 | -10.35 | Upgrade
|
| Operating Expenses | 79.65 | 77.26 | 84.04 | 73.69 | 69.26 | -10.35 | Upgrade
|
| Operating Income | 9.67 | 6.91 | -34.54 | -15 | 38.03 | 36.45 | Upgrade
|
| Interest Expense | -5.03 | -4.68 | -5.01 | -4.4 | -4.5 | -4.52 | Upgrade
|
| Earnings From Equity Investments | -0.04 | 0.16 | 0.14 | 0.03 | 5.25 | 4.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.14 | -0.14 | 0.01 | -0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4.47 | 2.26 | -39.39 | -19.38 | 38.79 | 36.28 | Upgrade
|
| Pretax Income | 4.47 | 2.26 | -39.39 | -19.38 | 38.79 | 36.28 | Upgrade
|
| Income Tax Expense | 5.88 | 4.22 | -0.68 | -4.03 | 10.5 | 10.25 | Upgrade
|
| Earnings From Continuing Operations | -1.42 | -1.96 | -38.71 | -15.34 | 28.29 | 26.03 | Upgrade
|
| Minority Interest in Earnings | 1.12 | 0.1 | 3.91 | -1.92 | -0.64 | 0.06 | Upgrade
|
| Net Income | -0.3 | -1.86 | -34.8 | -17.27 | 27.64 | 26.09 | Upgrade
|
| Net Income to Common | -0.3 | -1.86 | -34.8 | -17.27 | 27.64 | 26.09 | Upgrade
|
| Net Income Growth | - | - | - | - | 5.96% | 40.74% | Upgrade
|
| Shares Outstanding (Basic) | 5,565 | 5,641 | 5,546 | 5,579 | 5,615 | 5,641 | Upgrade
|
| Shares Outstanding (Diluted) | 5,565 | 5,641 | 5,546 | 5,579 | 5,615 | 5,641 | Upgrade
|
| Shares Change (YoY) | 0.35% | 1.72% | -0.59% | -0.64% | -0.47% | 0.03% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 6.44% | 40.72% | Upgrade
|
| Free Cash Flow | 28.96 | 37.49 | 11.49 | 3.98 | 65.8 | 77.6 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -33.33% | 12.53% | - | - | Upgrade
|
| Gross Margin | 21.29% | 20.08% | 12.46% | 15.31% | 25.27% | 6.06% | Upgrade
|
| Operating Margin | 2.30% | 1.65% | -8.70% | -3.91% | 8.96% | 8.47% | Upgrade
|
| Profit Margin | -0.07% | -0.44% | -8.76% | -4.50% | 6.51% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 6.90% | 8.94% | 2.89% | 1.04% | 15.50% | 18.02% | Upgrade
|
| EBITDA | 31.86 | 33.36 | -6.24 | 13.56 | 63.57 | 81.42 | Upgrade
|
| EBITDA Margin | 7.59% | 7.96% | -1.57% | 3.54% | 14.97% | 18.91% | Upgrade
|
| D&A For EBITDA | 22.19 | 26.45 | 28.29 | 28.55 | 25.54 | 44.97 | Upgrade
|
| EBIT | 9.67 | 6.91 | -34.54 | -15 | 38.03 | 36.45 | Upgrade
|
| EBIT Margin | 2.30% | 1.65% | -8.70% | -3.91% | 8.96% | 8.47% | Upgrade
|
| Effective Tax Rate | 131.76% | 186.56% | - | - | 27.07% | 28.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.