Genting Malaysia Berhad (KLSE:GENM)
Malaysia
· Delayed Price · Currency is MYR 2.200
+0.030 (1.38%)
At close: Dec 5, 2025
Genting Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,600 | 10,912 | 10,189 | 8,603 | 4,157 | 4,529 | Upgrade
|
| Revenue Growth (YoY) | 6.37% | 7.09% | 18.44% | 106.97% | -8.22% | -56.48% | Upgrade
|
| Cost of Revenue | 8,653 | 8,362 | 7,626 | 6,607 | 4,001 | 4,630 | Upgrade
|
| Gross Profit | 2,947 | 2,550 | 2,564 | 1,996 | 155.4 | -101 | Upgrade
|
| Selling, General & Admin | 1,064 | 1,064 | 1,063 | 900 | 699.2 | 703.9 | Upgrade
|
| Other Operating Expenses | 484.08 | 156.8 | -36 | 54.4 | -0.3 | 227.3 | Upgrade
|
| Operating Expenses | 1,548 | 1,221 | 1,027 | 954.4 | 698.9 | 931.2 | Upgrade
|
| Operating Income | 1,399 | 1,330 | 1,537 | 1,042 | -543.5 | -1,032 | Upgrade
|
| Interest Expense | -1,110 | -623.8 | -599.5 | -522.9 | -321.9 | -310.2 | Upgrade
|
| Interest & Investment Income | - | - | 6.2 | 39.9 | 30.6 | 89.3 | Upgrade
|
| Earnings From Equity Investments | -171.3 | -232.4 | -220 | -153.3 | -183.7 | -285.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 113.2 | 113.2 | -178.2 | -261 | -12.5 | 20.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 345.67 | -67.2 | -35.8 | -73.8 | -71.8 | -21.7 | Upgrade
|
| EBT Excluding Unusual Items | 576.17 | 519.3 | 509.3 | 70.6 | -1,103 | -1,540 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.5 | 2.5 | 15 | -6.3 | -0.3 | -7.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 183.2 | 5.8 | 184.1 | - | Upgrade
|
| Asset Writedown | -2.72 | -35.1 | -29.5 | -365 | -228.7 | -590.7 | Upgrade
|
| Other Unusual Items | - | - | -3.8 | -47.3 | - | - | Upgrade
|
| Pretax Income | 575.96 | 486.7 | 674.2 | -342.2 | -1,148 | -2,138 | Upgrade
|
| Income Tax Expense | 513.9 | 324.6 | 313.3 | 325.2 | -96.7 | 224 | Upgrade
|
| Earnings From Continuing Operations | 62.06 | 162.1 | 360.9 | -667.4 | -1,051 | -2,362 | Upgrade
|
| Minority Interest in Earnings | 88.98 | 89.1 | 75.9 | 147.4 | 104.2 | 97.7 | Upgrade
|
| Net Income | 151.04 | 251.2 | 436.8 | -520 | -946.8 | -2,264 | Upgrade
|
| Net Income to Common | 151.04 | 251.2 | 436.8 | -520 | -946.8 | -2,264 | Upgrade
|
| Net Income Growth | -84.08% | -42.49% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,667 | 5,668 | 5,667 | 5,663 | 5,653 | 5,653 | Upgrade
|
| Shares Outstanding (Diluted) | 5,667 | 5,668 | 5,667 | 5,663 | 5,653 | 5,653 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.01% | 0.08% | 0.17% | - | -0.18% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.08 | -0.09 | -0.17 | -0.40 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.08 | -0.09 | -0.17 | -0.40 | Upgrade
|
| EPS Growth | -84.07% | -42.52% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,399 | 1,756 | 1,626 | 1,710 | -393.8 | -1,552 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.31 | 0.29 | 0.30 | -0.07 | -0.27 | Upgrade
|
| Dividend Per Share | 0.040 | 0.100 | 0.150 | 0.150 | - | 0.060 | Upgrade
|
| Dividend Growth | -73.33% | -33.33% | - | - | - | -45.45% | Upgrade
|
| Gross Margin | 25.41% | 23.37% | 25.16% | 23.20% | 3.74% | -2.23% | Upgrade
|
| Operating Margin | 12.06% | 12.18% | 15.08% | 12.11% | -13.08% | -22.79% | Upgrade
|
| Profit Margin | 1.30% | 2.30% | 4.29% | -6.04% | -22.78% | -49.99% | Upgrade
|
| Free Cash Flow Margin | 12.06% | 16.10% | 15.96% | 19.87% | -9.47% | -34.26% | Upgrade
|
| EBITDA | 2,563 | 2,476 | 2,686 | 2,200 | 468.8 | -14 | Upgrade
|
| EBITDA Margin | 22.09% | 22.69% | 26.36% | 25.58% | 11.28% | -0.31% | Upgrade
|
| D&A For EBITDA | 1,164 | 1,147 | 1,149 | 1,159 | 1,012 | 1,018 | Upgrade
|
| EBIT | 1,399 | 1,330 | 1,537 | 1,042 | -543.5 | -1,032 | Upgrade
|
| EBIT Margin | 12.06% | 12.18% | 15.08% | 12.11% | -13.08% | -22.79% | Upgrade
|
| Effective Tax Rate | 89.23% | 66.69% | 46.47% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.