GE-Shen Corporation Berhad (KLSE:GESHEN)
Malaysia
· Delayed Price · Currency is MYR 1.580
-0.020 (-1.25%)
At close: Mar 9, 2026
KLSE:GESHEN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 364.87 | 275.07 | 256.31 | 253.61 | 239.81 | Upgrade
|
| Other Revenue | 15.72 | 7.05 | 3.81 | 4.04 | 5.13 | Upgrade
|
| Revenue | 380.58 | 282.12 | 260.12 | 257.65 | 244.94 | Upgrade
|
| Revenue Growth (YoY) | 34.90% | 8.45% | 0.96% | 5.19% | 23.99% | Upgrade
|
| Cost of Revenue | 229.8 | 172.57 | 157.21 | 148.18 | 137.06 | Upgrade
|
| Gross Profit | 150.78 | 109.54 | 102.91 | 109.47 | 107.87 | Upgrade
|
| Selling, General & Admin | 66.5 | 49.38 | 50.35 | 54.44 | 50.72 | Upgrade
|
| Other Operating Expenses | 25.57 | 25.05 | 21.37 | 27.34 | 25.49 | Upgrade
|
| Operating Expenses | 104.01 | 86.54 | 82.95 | 93.63 | 88.38 | Upgrade
|
| Operating Income | 46.77 | 23 | 19.97 | 15.84 | 19.49 | Upgrade
|
| Interest Expense | -6.08 | -5.91 | -5.78 | -5.03 | -4.44 | Upgrade
|
| Earnings From Equity Investments | 0.34 | - | - | - | 0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.05 | - | Upgrade
|
| EBT Excluding Unusual Items | 41.04 | 17.09 | 14.19 | 10.76 | 15.51 | Upgrade
|
| Pretax Income | 41.04 | 17.09 | 14.19 | 10.76 | 15.51 | Upgrade
|
| Income Tax Expense | 8.82 | 4.25 | 5.09 | 1.16 | 1.54 | Upgrade
|
| Earnings From Continuing Operations | 32.22 | 12.83 | 9.1 | 9.59 | 13.97 | Upgrade
|
| Minority Interest in Earnings | -10.72 | - | - | - | -0.82 | Upgrade
|
| Net Income | 21.5 | 12.83 | 9.1 | 9.59 | 13.15 | Upgrade
|
| Net Income to Common | 21.5 | 12.83 | 9.1 | 9.59 | 13.15 | Upgrade
|
| Net Income Growth | 67.50% | 41.02% | -5.14% | -27.05% | 517.18% | Upgrade
|
| Shares Outstanding (Basic) | 330 | 380 | 342 | 330 | 328 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 387 | 351 | 336 | 339 | Upgrade
|
| Shares Change (YoY) | -12.14% | 10.45% | 4.44% | -0.89% | 15.08% | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.02 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 107.21% | 26.56% | -17.12% | -25.06% | 519.10% | Upgrade
|
| Free Cash Flow | 27.46 | 3.61 | 21.16 | 25.76 | -2.42 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.01 | 0.06 | 0.08 | -0.01 | Upgrade
|
| Dividend Per Share | - | 0.020 | - | - | - | Upgrade
|
| Gross Margin | 39.62% | 38.83% | 39.56% | 42.49% | 44.04% | Upgrade
|
| Operating Margin | 12.29% | 8.15% | 7.68% | 6.15% | 7.96% | Upgrade
|
| Profit Margin | 5.65% | 4.55% | 3.50% | 3.72% | 5.37% | Upgrade
|
| Free Cash Flow Margin | 7.22% | 1.28% | 8.14% | 10.00% | -0.99% | Upgrade
|
| EBITDA | 58.25 | 34.29 | 31.55 | 27.14 | 31.27 | Upgrade
|
| EBITDA Margin | 15.31% | 12.16% | 12.13% | 10.53% | 12.77% | Upgrade
|
| D&A For EBITDA | 11.48 | 11.29 | 11.58 | 11.31 | 11.78 | Upgrade
|
| EBIT | 46.77 | 23 | 19.97 | 15.84 | 19.49 | Upgrade
|
| EBIT Margin | 12.29% | 8.15% | 7.68% | 6.15% | 7.96% | Upgrade
|
| Effective Tax Rate | 21.50% | 24.89% | 35.84% | 10.81% | 9.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.