Gromutual Berhad (KLSE:GMUTUAL)
0.260
0.00 (0.00%)
At close: Mar 6, 2026
Gromutual Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 98.07 | 51.74 | 78.87 | 54.19 | 53.63 | Upgrade
|
| Revenue Growth (YoY) | 89.55% | -34.40% | 45.54% | 1.05% | -20.96% | Upgrade
|
| Cost of Revenue | 50.66 | 25.21 | 41.92 | 28.2 | 29.94 | Upgrade
|
| Gross Profit | 47.41 | 26.53 | 36.95 | 25.99 | 23.69 | Upgrade
|
| Selling, General & Admin | 15.09 | 13.99 | 13.61 | 13.84 | 11.59 | Upgrade
|
| Operating Expenses | 15.09 | 13.99 | 13.61 | 13.84 | 11.59 | Upgrade
|
| Operating Income | 32.32 | 12.54 | 23.34 | 12.16 | 12.1 | Upgrade
|
| Interest Expense | -1.68 | -2.44 | -0.89 | -0.96 | -1.03 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.14 | 0.08 | 0.06 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.11 | 1.99 | -1.07 | 1.09 | 1.07 | Upgrade
|
| EBT Excluding Unusual Items | 42.23 | 12.23 | 21.46 | 12.35 | 12.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.99 | 0.06 | 0.64 | 4.07 | Upgrade
|
| Asset Writedown | - | 10.52 | - | - | - | Upgrade
|
| Pretax Income | 42.23 | 23.74 | 21.52 | 12.98 | 16.29 | Upgrade
|
| Income Tax Expense | 3.63 | 6.1 | 5.83 | 3.87 | 3.79 | Upgrade
|
| Net Income | 38.6 | 17.64 | 15.69 | 9.11 | 12.49 | Upgrade
|
| Net Income to Common | 38.6 | 17.64 | 15.69 | 9.11 | 12.49 | Upgrade
|
| Net Income Growth | 118.79% | 12.45% | 72.23% | -27.07% | 27.39% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.05 | 0.04 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.05 | 0.04 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | 118.85% | 12.45% | 72.23% | -27.08% | 27.39% | Upgrade
|
| Free Cash Flow | 56.54 | -13.17 | 26.47 | 13.56 | 4.34 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | -0.04 | 0.07 | 0.04 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.005 | 0.010 | 0.005 | 0.010 | Upgrade
|
| Dividend Growth | - | -50.00% | 100.00% | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 48.35% | 51.28% | 46.85% | 47.96% | 44.18% | Upgrade
|
| Operating Margin | 32.96% | 24.24% | 29.60% | 22.43% | 22.57% | Upgrade
|
| Profit Margin | 39.36% | 34.10% | 19.89% | 16.81% | 23.29% | Upgrade
|
| Free Cash Flow Margin | 57.65% | -25.45% | 33.56% | 25.03% | 8.09% | Upgrade
|
| EBITDA | 33.16 | 12.99 | 23.73 | 12.56 | 12.57 | Upgrade
|
| EBITDA Margin | 33.81% | 25.11% | 30.09% | 23.18% | 23.44% | Upgrade
|
| D&A For EBITDA | 0.84 | 0.45 | 0.39 | 0.4 | 0.47 | Upgrade
|
| EBIT | 32.32 | 12.54 | 23.34 | 12.16 | 12.1 | Upgrade
|
| EBIT Margin | 32.96% | 24.24% | 29.60% | 22.43% | 22.57% | Upgrade
|
| Effective Tax Rate | 8.59% | 25.69% | 27.08% | 29.82% | 23.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.