Haily Group Berhad (KLSE:HAILY)
Malaysia
· Delayed Price · Currency is MYR 0.210
0.00 (0.00%)
At close: Mar 6, 2026
Haily Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 431.23 | 320.85 | 295.58 | 196.26 | 124.07 | Upgrade
|
| Revenue Growth (YoY) | 34.40% | 8.55% | 50.61% | 58.18% | -25.32% | Upgrade
|
| Cost of Revenue | 392.42 | 289.96 | 269.27 | 172.65 | 102.15 | Upgrade
|
| Gross Profit | 38.8 | 30.89 | 26.31 | 23.6 | 21.92 | Upgrade
|
| Selling, General & Admin | 22.71 | 18.86 | 16.48 | 15.28 | 13 | Upgrade
|
| Other Operating Expenses | -0.66 | -0.48 | -0.46 | -0.38 | -0.28 | Upgrade
|
| Operating Expenses | 22.05 | 18.38 | 16.02 | 14.89 | 12.72 | Upgrade
|
| Operating Income | 16.76 | 12.5 | 10.29 | 8.71 | 9.2 | Upgrade
|
| Interest Expense | -0.58 | -0.65 | -0.72 | -0.14 | -0.25 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.21 | 0.22 | 0.29 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | 16.67 | 12.06 | 9.79 | 8.86 | 9.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.1 | - | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.11 | 0.59 | 0.21 | 0 | Upgrade
|
| Pretax Income | 16.67 | 12.27 | 10.38 | 9.14 | 9.08 | Upgrade
|
| Income Tax Expense | 5.13 | 3.61 | 3.03 | 2.53 | 2.83 | Upgrade
|
| Earnings From Continuing Operations | 11.54 | 8.66 | 7.35 | 6.6 | 6.26 | Upgrade
|
| Net Income | 11.54 | 8.66 | 7.35 | 6.6 | 6.26 | Upgrade
|
| Net Income to Common | 11.54 | 8.66 | 7.35 | 6.6 | 6.26 | Upgrade
|
| Net Income Growth | 33.32% | 17.77% | 11.39% | 5.49% | -40.09% | Upgrade
|
| Shares Outstanding (Basic) | 423 | 379 | 357 | 357 | 323 | Upgrade
|
| Shares Outstanding (Diluted) | 423 | 379 | 357 | 357 | 323 | Upgrade
|
| Shares Change (YoY) | 11.68% | 6.20% | - | 10.43% | 148.36% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 19.38% | 10.90% | 11.39% | -4.47% | -75.88% | Upgrade
|
| Free Cash Flow | 33.33 | -1.42 | -6.66 | -7.54 | -7.5 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.00 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.006 | 0.006 | 0.006 | 0.008 | Upgrade
|
| Dividend Growth | - | 3.23% | 10.71% | -33.33% | -98.99% | Upgrade
|
| Gross Margin | 9.00% | 9.63% | 8.90% | 12.03% | 17.66% | Upgrade
|
| Operating Margin | 3.89% | 3.90% | 3.48% | 4.44% | 7.41% | Upgrade
|
| Profit Margin | 2.68% | 2.70% | 2.49% | 3.36% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 7.73% | -0.44% | -2.25% | -3.84% | -6.04% | Upgrade
|
| EBITDA | 20.17 | 14.69 | 12.23 | 10.34 | 10.46 | Upgrade
|
| EBITDA Margin | 4.68% | 4.58% | 4.14% | 5.27% | 8.43% | Upgrade
|
| D&A For EBITDA | 3.41 | 2.19 | 1.95 | 1.63 | 1.26 | Upgrade
|
| EBIT | 16.76 | 12.5 | 10.29 | 8.71 | 9.2 | Upgrade
|
| EBIT Margin | 3.89% | 3.90% | 3.48% | 4.44% | 7.41% | Upgrade
|
| Effective Tax Rate | 30.75% | 29.43% | 29.15% | 27.75% | 31.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.