Harbour-Link Group Berhad (KLSE:HARBOUR)
Malaysia
· Delayed Price · Currency is MYR 1.450
+0.010 (0.69%)
At close: Dec 5, 2025
Harbour-Link Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 119.75 | 117.99 | 86.19 | 147.83 | 149.74 | 60.58 | Upgrade
|
| Depreciation & Amortization | 54.34 | 52.07 | 45.49 | 42.24 | 31.89 | 30.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.25 | -2.25 | -0.9 | -0.29 | 0.01 | -2.14 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.23 | 0.23 | 0.25 | 1.59 | -4.48 | 1.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.59 | -4.59 | -4.18 | -0.6 | -0.47 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -4.33 | -4.13 | -0.42 | -3.34 | 0.58 | 1.63 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.54 | 3.54 | -0.17 | 0.25 | 2.25 | 0.14 | Upgrade
|
| Other Operating Activities | 18.8 | 20.65 | 21.13 | 23.46 | 36.31 | 10.45 | Upgrade
|
| Change in Accounts Receivable | -49.78 | -33.29 | -39.59 | 22.1 | -51.18 | -28.28 | Upgrade
|
| Change in Inventory | 0.49 | -11.38 | -7.27 | -4.09 | -4.97 | -0.81 | Upgrade
|
| Change in Accounts Payable | 20.33 | -4.53 | 4.15 | 0 | 57.64 | 23.98 | Upgrade
|
| Change in Other Net Operating Assets | -6.22 | -1.95 | 19.47 | -21.48 | -5.75 | -3.7 | Upgrade
|
| Operating Cash Flow | 150.31 | 132.35 | 124.15 | 207.67 | 211.57 | 93.25 | Upgrade
|
| Operating Cash Flow Growth | 23.90% | 6.61% | -40.22% | -1.84% | 126.89% | 17.95% | Upgrade
|
| Capital Expenditures | -77.98 | -49.07 | -107.6 | -48.66 | -67.86 | -17.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.75 | 11.08 | 3.89 | 0.9 | 0.11 | 5.84 | Upgrade
|
| Cash Acquisitions | - | - | -2.64 | -2.17 | - | -0.24 | Upgrade
|
| Divestitures | - | - | - | - | - | 0.5 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | -0.01 | Upgrade
|
| Investment in Securities | 17.14 | -13.28 | 25.61 | -84.16 | -15.78 | -13.13 | Upgrade
|
| Other Investing Activities | 0.24 | 0.14 | 0.2 | 0.11 | 0.25 | 0.17 | Upgrade
|
| Investing Cash Flow | -40.85 | -51.13 | -80.53 | -133.99 | -83.28 | -24.18 | Upgrade
|
| Long-Term Debt Issued | - | 0.66 | 2 | 26.54 | 23.07 | 6 | Upgrade
|
| Long-Term Debt Repaid | - | -21.33 | -14.81 | -48.39 | -52.95 | -40.91 | Upgrade
|
| Net Debt Issued (Repaid) | -20.33 | -20.67 | -12.81 | -21.85 | -29.88 | -34.92 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -0.53 | Upgrade
|
| Common Dividends Paid | -24.19 | -23.91 | -23.91 | -21.93 | -9.96 | -3.99 | Upgrade
|
| Other Financing Activities | -2.9 | -2.9 | -8.98 | -20.56 | -4.82 | -3.75 | Upgrade
|
| Financing Cash Flow | -47.42 | -47.49 | -45.71 | -64.33 | -44.67 | -43.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.87 | -0.87 | -0.05 | 1.9 | 1.52 | -0.15 | Upgrade
|
| Net Cash Flow | 61.16 | 32.87 | -2.15 | 11.26 | 85.15 | 25.73 | Upgrade
|
| Free Cash Flow | 72.32 | 83.28 | 16.55 | 159.01 | 143.71 | 75.93 | Upgrade
|
| Free Cash Flow Growth | 534.86% | 403.31% | -89.59% | 10.65% | 89.26% | 35.17% | Upgrade
|
| Free Cash Flow Margin | 7.07% | 8.07% | 1.76% | 15.79% | 15.84% | 12.47% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.21 | 0.04 | 0.40 | 0.36 | 0.19 | Upgrade
|
| Cash Interest Paid | 4.02 | 3.62 | 2.54 | 3.16 | 3.61 | 4.03 | Upgrade
|
| Cash Income Tax Paid | 22.23 | 24.29 | 19.44 | 23.41 | 13.53 | 10.46 | Upgrade
|
| Levered Free Cash Flow | 45.04 | 46.8 | -17.91 | 103.06 | 88.4 | 44.51 | Upgrade
|
| Unlevered Free Cash Flow | 47.56 | 49.06 | -16.32 | 105.04 | 90.66 | 47.02 | Upgrade
|
| Change in Working Capital | -35.19 | -51.14 | -23.23 | -3.47 | -4.27 | -8.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.