Harrisons Holdings (Malaysia) Berhad (KLSE:HARISON)
Malaysia
· Delayed Price · Currency is MYR 1.230
+0.020 (1.65%)
At close: Mar 6, 2026
KLSE:HARISON Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,216 | 2,174 | 2,257 | 2,174 | 1,931 | Upgrade
|
| Revenue Growth (YoY) | 1.93% | -3.68% | 3.82% | 12.56% | 6.66% | Upgrade
|
| Cost of Revenue | 1,963 | 1,930 | 1,994 | 1,920 | 1,715 | Upgrade
|
| Gross Profit | 252.79 | 243.66 | 263.53 | 254.15 | 216.78 | Upgrade
|
| Selling, General & Admin | 191.75 | 179.18 | 171.39 | 162.49 | 160.6 | Upgrade
|
| Other Operating Expenses | -2.64 | -1.92 | -1.7 | -1.9 | -5.55 | Upgrade
|
| Operating Expenses | 189.11 | 177.26 | 169.69 | 160.58 | 155.05 | Upgrade
|
| Operating Income | 63.68 | 66.4 | 93.84 | 93.57 | 61.73 | Upgrade
|
| Interest Expense | -9.38 | -9.92 | -7.39 | -5.61 | -4.86 | Upgrade
|
| Interest & Investment Income | 2.68 | 4 | 3.85 | 2.81 | 2.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.14 | 0.04 | -0.01 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 56.68 | 60.34 | 90.34 | 90.76 | 59.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.44 | -0.36 | -0.72 | -1.26 | -0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0.03 | -0.1 | 0.38 | 0.09 | Upgrade
|
| Pretax Income | 57.07 | 60.01 | 89.52 | 89.88 | 58.63 | Upgrade
|
| Income Tax Expense | 14.07 | 16.13 | 20.72 | 21.9 | 14.16 | Upgrade
|
| Earnings From Continuing Operations | 43 | 43.89 | 68.8 | 67.98 | 44.48 | Upgrade
|
| Minority Interest in Earnings | -0.51 | -0.89 | -1.41 | -1.24 | -2.74 | Upgrade
|
| Net Income | 42.49 | 42.99 | 67.39 | 66.74 | 41.74 | Upgrade
|
| Net Income to Common | 42.49 | 42.99 | 67.39 | 66.74 | 41.74 | Upgrade
|
| Net Income Growth | -1.17% | -36.20% | 0.97% | 59.90% | 41.56% | Upgrade
|
| Shares Outstanding (Basic) | 342 | 342 | 342 | 342 | 342 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 342 | 342 | 342 | 342 | Upgrade
|
| EPS (Basic) | 0.12 | 0.13 | 0.20 | 0.19 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.13 | 0.20 | 0.19 | 0.12 | Upgrade
|
| EPS Growth | -1.17% | -36.20% | 0.97% | 59.90% | 41.56% | Upgrade
|
| Free Cash Flow | 79.33 | 40.02 | 39.28 | -25.38 | 100.52 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.12 | 0.12 | -0.07 | 0.29 | Upgrade
|
| Dividend Per Share | - | 0.065 | 0.100 | 0.100 | 0.060 | Upgrade
|
| Dividend Growth | - | -35.00% | - | 66.67% | 50.00% | Upgrade
|
| Gross Margin | 11.41% | 11.21% | 11.68% | 11.69% | 11.22% | Upgrade
|
| Operating Margin | 2.87% | 3.05% | 4.16% | 4.30% | 3.20% | Upgrade
|
| Profit Margin | 1.92% | 1.98% | 2.99% | 3.07% | 2.16% | Upgrade
|
| Free Cash Flow Margin | 3.58% | 1.84% | 1.74% | -1.17% | 5.20% | Upgrade
|
| EBITDA | 69.75 | 72.47 | 99 | 98.74 | 67.71 | Upgrade
|
| EBITDA Margin | 3.15% | 3.33% | 4.39% | 4.54% | 3.50% | Upgrade
|
| D&A For EBITDA | 6.07 | 6.07 | 5.17 | 5.17 | 5.97 | Upgrade
|
| EBIT | 63.68 | 66.4 | 93.84 | 93.57 | 61.73 | Upgrade
|
| EBIT Margin | 2.87% | 3.05% | 4.16% | 4.30% | 3.20% | Upgrade
|
| Effective Tax Rate | 24.65% | 26.87% | 23.14% | 24.36% | 24.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.