Harn Len Corporation Bhd (KLSE:HARNLEN)
Malaysia
· Delayed Price · Currency is MYR 0.710
+0.035 (5.19%)
At close: Mar 9, 2026
Harn Len Corporation Bhd Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 299.66 | 283.25 | 192.65 | 197.87 | 229.39 | 219.43 | Upgrade
|
| Revenue Growth (YoY) | 19.09% | 47.03% | -2.64% | -13.74% | 4.54% | 79.97% | Upgrade
|
| Cost of Revenue | 208.58 | 205.64 | 146.41 | 165.71 | 182.91 | 181.63 | Upgrade
|
| Gross Profit | 91.08 | 77.6 | 46.24 | 32.16 | 46.48 | 37.8 | Upgrade
|
| Selling, General & Admin | 49.65 | 48.77 | 43.99 | 41.72 | 43.43 | 43.74 | Upgrade
|
| Other Operating Expenses | -25.03 | -24.53 | -0.26 | -1.8 | -13.77 | - | Upgrade
|
| Operating Expenses | 24.63 | 24.25 | 43.71 | 39.67 | 29.65 | 57.9 | Upgrade
|
| Operating Income | 66.45 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 | Upgrade
|
| Interest Expense | -11.71 | -8.94 | -4.88 | -4.2 | -4.33 | -5.24 | Upgrade
|
| Interest & Investment Income | 0.94 | 1.03 | 0.9 | 0.35 | 0.15 | 0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 8.45 | - | 1.73 | Upgrade
|
| EBT Excluding Unusual Items | 55.67 | 45.45 | -1.45 | -2.92 | 12.64 | -23.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.49 | -0.49 | 0.42 | 0.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.02 | 0.12 | - | - | Upgrade
|
| Asset Writedown | 0.14 | 0.14 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 4.33 | - | - | Upgrade
|
| Pretax Income | 55.37 | 45.15 | -1.02 | 1.77 | 12.64 | -23.18 | Upgrade
|
| Income Tax Expense | 14.96 | 12.03 | 6.16 | -0.11 | -0.08 | -0.2 | Upgrade
|
| Earnings From Continuing Operations | 40.41 | 33.12 | -7.19 | 1.88 | 12.72 | -22.98 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 0.32 | 3.6 | 2.84 | 2.06 | 0.79 | Upgrade
|
| Net Income | 40.96 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 | Upgrade
|
| Net Income to Common | 40.96 | 33.44 | -3.58 | 4.72 | 14.78 | -22.19 | Upgrade
|
| Net Income Growth | 294.21% | - | - | -68.07% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 607 | 582 | 565 | 295 | 530 | 507 | Upgrade
|
| Shares Outstanding (Diluted) | 663 | 625 | 565 | 354 | 584 | 507 | Upgrade
|
| Shares Change (YoY) | 14.03% | 10.79% | 59.62% | -39.47% | 15.17% | 5.92% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | -0.01 | 0.02 | 0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.05 | -0.01 | 0.01 | 0.03 | -0.04 | Upgrade
|
| EPS Growth | 245.18% | - | - | -47.27% | - | - | Upgrade
|
| Free Cash Flow | 26.03 | 12.34 | 20.81 | 0.32 | 7.81 | -13.08 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | 0.04 | 0.00 | 0.01 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.015 | - | - | - | - | Upgrade
|
| Gross Margin | 30.39% | 27.40% | 24.00% | 16.25% | 20.26% | 17.22% | Upgrade
|
| Operating Margin | 22.18% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% | Upgrade
|
| Profit Margin | 13.67% | 11.81% | -1.86% | 2.38% | 6.44% | -10.11% | Upgrade
|
| Free Cash Flow Margin | 8.69% | 4.36% | 10.80% | 0.16% | 3.40% | -5.96% | Upgrade
|
| EBITDA | 83.71 | 69.71 | 17.91 | 8.34 | 34.98 | -1.92 | Upgrade
|
| EBITDA Margin | 27.93% | 24.61% | 9.30% | 4.21% | 15.25% | -0.88% | Upgrade
|
| D&A For EBITDA | 17.26 | 16.36 | 15.38 | 15.85 | 18.15 | 18.18 | Upgrade
|
| EBIT | 66.45 | 53.35 | 2.53 | -7.51 | 16.83 | -20.1 | Upgrade
|
| EBIT Margin | 22.18% | 18.84% | 1.31% | -3.80% | 7.34% | -9.16% | Upgrade
|
| Effective Tax Rate | 27.02% | 26.65% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.