HeveaBoard Berhad (KLSE:HEVEA)
0.135
-0.005 (-3.57%)
At close: Mar 9, 2026
HeveaBoard Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 305.55 | 327.3 | 296.44 | 412.65 | 370.86 | Upgrade
|
| Revenue Growth (YoY) | -6.64% | 10.41% | -28.16% | 11.27% | -4.57% | Upgrade
|
| Cost of Revenue | 318.63 | 311.19 | 283.04 | 382.76 | 349.77 | Upgrade
|
| Gross Profit | -13.08 | 16.11 | 13.4 | 29.89 | 21.09 | Upgrade
|
| Selling, General & Admin | 32.1 | 28.7 | 25.31 | 29.14 | 23.61 | Upgrade
|
| Other Operating Expenses | - | -4.72 | -2.33 | -13.99 | -0.69 | Upgrade
|
| Operating Expenses | 32.1 | 23.99 | 23.02 | 15.14 | 23.01 | Upgrade
|
| Operating Income | -45.18 | -7.88 | -9.62 | 14.75 | -1.92 | Upgrade
|
| Interest Expense | -0.8 | -0.88 | -0.53 | -0.41 | -0.59 | Upgrade
|
| Interest & Investment Income | - | 3.96 | 3.96 | 2.21 | 1.84 | Upgrade
|
| Earnings From Equity Investments | - | 0.11 | 0.06 | 0.02 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.46 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -39.53 | -4.7 | -6.13 | 16.56 | -0.57 | Upgrade
|
| Pretax Income | -39.53 | -4.7 | -6.13 | 16.56 | -0.57 | Upgrade
|
| Income Tax Expense | 0.8 | 0.42 | -2.37 | 7.23 | 0.6 | Upgrade
|
| Earnings From Continuing Operations | -40.33 | -5.12 | -3.76 | 9.33 | -1.16 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.06 | - | - | - | Upgrade
|
| Net Income | -40.21 | -5.06 | -3.76 | 9.33 | -1.16 | Upgrade
|
| Net Income to Common | -40.21 | -5.06 | -3.76 | 9.33 | -1.16 | Upgrade
|
| Shares Outstanding (Basic) | 568 | 568 | 568 | 568 | 566 | Upgrade
|
| Shares Outstanding (Diluted) | 568 | 568 | 568 | 568 | 566 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.33% | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.01 | -0.01 | 0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.01 | -0.01 | 0.02 | -0.00 | Upgrade
|
| Free Cash Flow | -23.87 | -14.7 | -15.05 | 2.89 | 5 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.03 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.010 | 0.012 | 0.010 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 20.00% | -55.56% | Upgrade
|
| Gross Margin | -4.28% | 4.92% | 4.52% | 7.24% | 5.69% | Upgrade
|
| Operating Margin | -14.79% | -2.41% | -3.25% | 3.57% | -0.52% | Upgrade
|
| Profit Margin | -13.16% | -1.54% | -1.27% | 2.26% | -0.31% | Upgrade
|
| Free Cash Flow Margin | -7.81% | -4.49% | -5.08% | 0.70% | 1.35% | Upgrade
|
| EBITDA | -23.93 | 12.21 | 9.7 | 43.06 | 26.56 | Upgrade
|
| EBITDA Margin | -7.83% | 3.73% | 3.27% | 10.44% | 7.16% | Upgrade
|
| D&A For EBITDA | 21.25 | 20.1 | 19.32 | 28.32 | 28.47 | Upgrade
|
| EBIT | -45.18 | -7.88 | -9.62 | 14.75 | -1.92 | Upgrade
|
| EBIT Margin | -14.79% | -2.41% | -3.25% | 3.57% | -0.52% | Upgrade
|
| Effective Tax Rate | - | - | - | 43.65% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.