Hong Leong Industries Berhad (KLSE:HLIND)
Malaysia
· Delayed Price · Currency is MYR 16.22
-0.12 (-0.73%)
At close: Dec 5, 2025
KLSE:HLIND Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 3,624 | 3,570 | 3,114 | 3,416 | 2,458 | 2,619 | Upgrade
|
| Revenue | 3,624 | 3,570 | 3,114 | 3,416 | 2,458 | 2,619 | Upgrade
|
| Revenue Growth (YoY) | 12.96% | 14.64% | -8.84% | 39.00% | -6.15% | 14.31% | Upgrade
|
| Cost of Revenue | 2,618 | 2,614 | 2,431 | 2,820 | 2,000 | 2,071 | Upgrade
|
| Gross Profit | 1,006 | 956.32 | 683.53 | 596.39 | 458.1 | 547.88 | Upgrade
|
| Selling, General & Admin | 173.68 | 173.54 | 162.61 | 164.25 | 158.39 | 144.38 | Upgrade
|
| Other Operating Expenses | 25.38 | 10.89 | -39.77 | 20.51 | -21.83 | -12.84 | Upgrade
|
| Operating Expenses | 199.06 | 184.44 | 122.85 | 184.77 | 136.55 | 131.54 | Upgrade
|
| Operating Income | 807.26 | 771.88 | 560.68 | 411.63 | 321.54 | 416.34 | Upgrade
|
| Interest Expense | -0.91 | -0.91 | -1.18 | -1.98 | -1.63 | -2.23 | Upgrade
|
| Interest & Investment Income | 74 | 72.58 | 64.45 | 52.83 | 21.92 | 15.91 | Upgrade
|
| Earnings From Equity Investments | 22.99 | 22.33 | 37.7 | 49.63 | 30.95 | 35.83 | Upgrade
|
| EBT Excluding Unusual Items | 903.34 | 865.88 | 661.65 | 512.11 | 372.78 | 465.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 4.21 | 6.43 | Upgrade
|
| Pretax Income | 903.34 | 865.88 | 661.65 | 512.11 | 376.98 | 472.28 | Upgrade
|
| Income Tax Expense | 215.59 | 204.15 | 146.82 | 118.56 | 99.33 | 94.99 | Upgrade
|
| Earnings From Continuing Operations | 687.75 | 661.74 | 514.83 | 393.55 | 277.66 | 377.29 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 8.9 | Upgrade
|
| Net Income to Company | 687.75 | 661.74 | 514.83 | 393.55 | 277.66 | 386.19 | Upgrade
|
| Minority Interest in Earnings | -187.39 | -175.71 | -126.93 | -102.95 | -66.72 | -94.31 | Upgrade
|
| Net Income | 500.36 | 486.03 | 387.9 | 290.61 | 210.94 | 291.88 | Upgrade
|
| Net Income to Common | 500.36 | 486.03 | 387.9 | 290.61 | 210.94 | 291.88 | Upgrade
|
| Net Income Growth | 13.51% | 25.30% | 33.48% | 37.77% | -27.73% | 72.39% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 318 | 315 | 315 | 314 | 314 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 318 | 315 | 315 | 314 | 314 | Upgrade
|
| Shares Change (YoY) | 1.30% | 1.03% | 0.03% | 0.04% | 0.05% | 0.08% | Upgrade
|
| EPS (Basic) | 1.57 | 1.53 | 1.23 | 0.92 | 0.67 | 0.93 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.53 | 1.23 | 0.92 | 0.67 | 0.93 | Upgrade
|
| EPS Growth | 12.06% | 24.02% | 33.44% | 37.71% | -27.77% | 72.25% | Upgrade
|
| Free Cash Flow | 608.04 | 550.55 | 650.72 | 412.27 | 383.14 | 338.24 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 1.73 | 2.07 | 1.31 | 1.22 | 1.08 | Upgrade
|
| Dividend Per Share | 0.850 | 0.800 | 0.570 | 0.570 | 0.520 | 0.520 | Upgrade
|
| Dividend Growth | 37.10% | 40.35% | - | 9.62% | - | 23.81% | Upgrade
|
| Gross Margin | 27.77% | 26.78% | 21.95% | 17.46% | 18.64% | 20.92% | Upgrade
|
| Operating Margin | 22.27% | 21.62% | 18.00% | 12.05% | 13.08% | 15.90% | Upgrade
|
| Profit Margin | 13.81% | 13.61% | 12.46% | 8.51% | 8.58% | 11.14% | Upgrade
|
| Free Cash Flow Margin | 16.78% | 15.42% | 20.89% | 12.07% | 15.59% | 12.91% | Upgrade
|
| EBITDA | 821.68 | 792.17 | 589.11 | 453.72 | 367.28 | 459.79 | Upgrade
|
| EBITDA Margin | 22.67% | 22.19% | 18.92% | 13.28% | 14.94% | 17.56% | Upgrade
|
| D&A For EBITDA | 14.43 | 20.29 | 28.43 | 42.09 | 45.74 | 43.44 | Upgrade
|
| EBIT | 807.26 | 771.88 | 560.68 | 411.63 | 321.54 | 416.34 | Upgrade
|
| EBIT Margin | 22.27% | 21.62% | 18.00% | 12.05% | 13.08% | 15.90% | Upgrade
|
| Effective Tax Rate | 23.86% | 23.58% | 22.19% | 23.15% | 26.35% | 20.11% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,466 | 2,633 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.