iCents Group Holdings Berhad (KLSE:ICENTS)
Malaysia
· Delayed Price · Currency is MYR 0.385
-0.005 (-1.28%)
At close: Mar 5, 2026
KLSE:ICENTS Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| Revenue | 74.45 | 81.56 | 80.7 | 108.26 | 55.78 |
| Revenue Growth (YoY) | -5.20% | 1.06% | -25.46% | 94.09% | - |
| Cost of Revenue | 55.66 | 61.55 | 64.98 | 95.32 | 49.4 |
| Gross Profit | 18.79 | 20 | 15.71 | 12.95 | 6.38 |
| Selling, General & Admin | 11.18 | 7.99 | 5.14 | 3.07 | 1.57 |
| Other Operating Expenses | -0.06 | -0.02 | -0.01 | -0.01 | -0.03 |
| Operating Expenses | 10.75 | 7.97 | 5.13 | 3.47 | 1.89 |
| Operating Income | 8.04 | 12.04 | 10.59 | 9.48 | 4.49 |
| Interest Expense | -0.95 | -0.86 | -1.02 | -0.7 | -0.34 |
| Interest & Investment Income | 0.03 | 0.14 | 0.15 | 0.14 | 0.04 |
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | - |
| EBT Excluding Unusual Items | 7.14 | 11.34 | 9.72 | 8.92 | 4.19 |
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0 | - |
| Asset Writedown | - | - | - | -0.03 | - |
| Other Unusual Items | 0 | 0.01 | - | - | - |
| Pretax Income | 7.16 | 11.36 | 9.72 | 8.89 | 4.19 |
| Income Tax Expense | 2.18 | 3.38 | 2.7 | 2.24 | 1.29 |
| Net Income | 4.98 | 7.98 | 7.02 | 6.65 | 2.9 |
| Net Income to Common | 4.98 | 7.98 | 7.02 | 6.65 | 2.9 |
| Net Income Growth | -34.91% | 13.72% | 5.53% | 129.34% | - |
| Shares Outstanding (Basic) | 297 | 51 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 297 | 51 | 3 | 3 | 3 |
| Shares Change (YoY) | 9170.41% | 1492.49% | - | - | - |
| EPS (Basic) | 0.02 | 0.16 | 2.19 | 2.08 | 0.91 |
| EPS (Diluted) | 0.02 | 0.16 | 2.19 | 2.08 | 0.91 |
| EPS Growth | -99.30% | -92.86% | 5.53% | 129.34% | - |
| Free Cash Flow | -13.9 | -8.16 | 11.8 | -3.76 | 7.44 |
| Free Cash Flow Per Share | -0.05 | -0.16 | 3.69 | -1.18 | 2.33 |
| Dividend Per Share | 1.300 | 1.300 | 1.800 | 1.800 | 0.640 |
| Dividend Growth | - | -27.78% | - | 181.25% | - |
| Gross Margin | 25.24% | 24.53% | 19.47% | 11.96% | 11.44% |
| Operating Margin | 10.81% | 14.76% | 13.12% | 8.76% | 8.06% |
| Profit Margin | 6.69% | 9.79% | 8.70% | 6.14% | 5.20% |
| Free Cash Flow Margin | -18.67% | -10.01% | 14.62% | -3.48% | 13.34% |
| EBITDA | 8.88 | 12.7 | 11.18 | 9.84 | 4.72 |
| EBITDA Margin | 11.93% | 15.58% | 13.85% | 9.09% | 8.45% |
| D&A For EBITDA | 0.84 | 0.67 | 0.59 | 0.37 | 0.22 |
| EBIT | 8.04 | 12.04 | 10.59 | 9.48 | 4.49 |
| EBIT Margin | 10.81% | 14.76% | 13.12% | 8.76% | 8.06% |
| Effective Tax Rate | 30.47% | 29.73% | 27.76% | 25.16% | 30.75% |
| Advertising Expenses | - | - | - | 0.41 | 0.16 |
Source: S&P Capital IQ. Standard template. Financial Sources.