Insas Berhad (KLSE:INSAS)
Malaysia
· Delayed Price · Currency is MYR 0.860
+0.005 (0.58%)
At close: Mar 6, 2026
Insas Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 298.73 | 205.43 | 253.25 | 216.84 | 216.39 | 285.65 | Upgrade
|
| Revenue Growth (YoY) | 22.97% | -18.88% | 16.79% | 0.21% | -24.25% | 44.63% | Upgrade
|
| Cost of Revenue | 127.17 | 98.75 | 163.97 | 131.53 | 98.42 | 130.22 | Upgrade
|
| Gross Profit | 171.56 | 106.69 | 89.28 | 85.31 | 117.97 | 155.43 | Upgrade
|
| Selling, General & Admin | 26.56 | 27.11 | 25.84 | 25.48 | 20.49 | 20.36 | Upgrade
|
| Other Operating Expenses | 109.64 | 85 | 70.13 | 55.08 | 63.71 | 103.77 | Upgrade
|
| Operating Expenses | 136.32 | 112.57 | 96.16 | 89.36 | 84.74 | 127.6 | Upgrade
|
| Operating Income | 35.24 | -5.88 | -6.88 | -4.05 | 33.23 | 27.83 | Upgrade
|
| Interest Expense | -22.38 | -21.46 | -20.69 | -18.78 | -16.19 | -15.22 | Upgrade
|
| Interest & Investment Income | 46.17 | 49.81 | 48 | 34.37 | 19.34 | 15.55 | Upgrade
|
| Earnings From Equity Investments | 34.01 | 30.33 | 23.73 | 66.48 | 51.01 | 55.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.57 | -20.61 | -1.1 | 18.52 | -0.28 | 10.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 37.16 | 36.08 | 34.77 | 30.98 | 32.21 | 31.88 | Upgrade
|
| EBT Excluding Unusual Items | 104.62 | 68.26 | 77.82 | 127.52 | 119.32 | 126.44 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.29 | - | -1.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.88 | 40.08 | 21.97 | 2.03 | -38.34 | 133.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.71 | 4.28 | 2.49 | 1.77 | 1.43 | 4.05 | Upgrade
|
| Asset Writedown | 3.97 | 4 | -9.86 | 0.2 | 15.94 | -6.91 | Upgrade
|
| Other Unusual Items | 0.93 | 4.52 | 12.85 | 6.5 | 131.29 | 17.2 | Upgrade
|
| Pretax Income | 144.11 | 121.13 | 105.28 | 134.73 | 229.64 | 273.25 | Upgrade
|
| Income Tax Expense | 35.1 | 20.61 | 15.07 | 13.38 | 13.02 | 15.8 | Upgrade
|
| Earnings From Continuing Operations | 109.01 | 100.52 | 90.21 | 121.35 | 216.62 | 257.45 | Upgrade
|
| Minority Interest in Earnings | -7.61 | -6.58 | -7.57 | 1.4 | -1.48 | 0.11 | Upgrade
|
| Net Income | 101.41 | 93.93 | 82.65 | 122.75 | 215.15 | 257.56 | Upgrade
|
| Net Income to Common | 101.41 | 93.93 | 82.65 | 122.75 | 215.15 | 257.56 | Upgrade
|
| Net Income Growth | 10.01% | 13.66% | -32.67% | -42.94% | -16.47% | 1632.43% | Upgrade
|
| Shares Outstanding (Basic) | 663 | 663 | 663 | 663 | 663 | 663 | Upgrade
|
| Shares Outstanding (Diluted) | 663 | 680 | 690 | 663 | 667 | 663 | Upgrade
|
| Shares Change (YoY) | -6.35% | -1.52% | 4.08% | -0.55% | 0.55% | 0.00% | Upgrade
|
| EPS (Basic) | 0.15 | 0.14 | 0.12 | 0.19 | 0.32 | 0.39 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.14 | 0.12 | 0.19 | 0.32 | 0.39 | Upgrade
|
| EPS Growth | 17.45% | 15.36% | -35.28% | -42.64% | -16.93% | 1632.44% | Upgrade
|
| Free Cash Flow | -24.51 | -98.57 | 110.94 | 151.38 | -34.6 | 100.74 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.14 | 0.16 | 0.23 | -0.05 | 0.15 | Upgrade
|
| Dividend Per Share | 0.030 | 0.025 | 0.025 | 0.025 | 0.025 | 0.020 | Upgrade
|
| Dividend Growth | 20.00% | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 57.43% | 51.93% | 35.25% | 39.34% | 54.52% | 54.41% | Upgrade
|
| Operating Margin | 11.80% | -2.86% | -2.72% | -1.87% | 15.36% | 9.74% | Upgrade
|
| Profit Margin | 33.95% | 45.73% | 32.63% | 56.61% | 99.42% | 90.17% | Upgrade
|
| Free Cash Flow Margin | -8.21% | -47.98% | 43.81% | 69.81% | -15.99% | 35.27% | Upgrade
|
| EBITDA | 37.88 | -2.97 | -3.11 | -0.7 | 35.26 | 29.98 | Upgrade
|
| EBITDA Margin | 12.68% | -1.45% | -1.23% | -0.32% | 16.30% | 10.50% | Upgrade
|
| D&A For EBITDA | 2.64 | 2.91 | 3.77 | 3.35 | 2.03 | 2.16 | Upgrade
|
| EBIT | 35.24 | -5.88 | -6.88 | -4.05 | 33.23 | 27.83 | Upgrade
|
| EBIT Margin | 11.80% | -2.86% | -2.72% | -1.87% | 15.36% | 9.74% | Upgrade
|
| Effective Tax Rate | 24.36% | 17.02% | 14.31% | 9.93% | 5.67% | 5.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.