ITMAX System Berhad (KLSE:ITMAX)
Malaysia
· Delayed Price · Currency is MYR 4.580
-0.080 (-1.72%)
At close: Mar 6, 2026
ITMAX System Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 246.97 | 220.23 | 149.68 | 107.28 | 79.76 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 47.13% | 39.52% | 34.51% | 67.78% | Upgrade
|
| Cost of Revenue | 72.99 | 85.28 | 44.88 | 29.25 | 26.4 | Upgrade
|
| Gross Profit | 173.98 | 134.95 | 104.8 | 78.03 | 53.36 | Upgrade
|
| Selling, General & Admin | 45.47 | 34.11 | 25.64 | 19.7 | 10.98 | Upgrade
|
| Other Operating Expenses | -1.9 | -3.29 | -0.2 | -0.21 | 0.6 | Upgrade
|
| Operating Expenses | 43.56 | 30.82 | 25.44 | 19.11 | 11.58 | Upgrade
|
| Operating Income | 130.42 | 104.13 | 79.36 | 58.92 | 41.78 | Upgrade
|
| Interest Expense | -2.04 | -0.22 | -0.21 | -2.86 | -1.06 | Upgrade
|
| Interest & Investment Income | 3.56 | 6.09 | 7.33 | 0.26 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.79 | -4.12 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 131.94 | 107.21 | 82.35 | 56.32 | 40.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 131.94 | 107.21 | 82.35 | 56.32 | 40.94 | Upgrade
|
| Income Tax Expense | 33.41 | 26.7 | 19.15 | 15.73 | 11.7 | Upgrade
|
| Earnings From Continuing Operations | 98.52 | 80.51 | 63.2 | 40.59 | 29.24 | Upgrade
|
| Minority Interest in Earnings | -4.98 | -0.11 | 0.08 | - | - | Upgrade
|
| Net Income | 93.54 | 80.39 | 63.28 | 40.59 | 29.24 | Upgrade
|
| Net Income to Common | 93.54 | 80.39 | 63.28 | 40.59 | 29.24 | Upgrade
|
| Net Income Growth | 16.35% | 27.05% | 55.91% | 38.82% | 130.78% | Upgrade
|
| Shares Outstanding (Basic) | 1,032 | 1,029 | 1,028 | 176 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 1,057 | 1,058 | 1,052 | 201 | 4 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.53% | 422.44% | 4935.97% | 2.72% | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.06 | 0.23 | 7.31 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.06 | 0.20 | 7.31 | Upgrade
|
| EPS Growth | 16.60% | 26.29% | -70.17% | -97.24% | 124.66% | Upgrade
|
| Free Cash Flow | -17.45 | -3.02 | 37.21 | 2.28 | -10.87 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.00 | 0.04 | 0.01 | -2.72 | Upgrade
|
| Dividend Per Share | 0.023 | 0.020 | 0.012 | 0.008 | 0.023 | Upgrade
|
| Dividend Growth | 15.00% | 66.67% | 50.00% | -65.52% | - | Upgrade
|
| Gross Margin | 70.45% | 61.28% | 70.01% | 72.74% | 66.90% | Upgrade
|
| Operating Margin | 52.81% | 47.28% | 53.02% | 54.92% | 52.39% | Upgrade
|
| Profit Margin | 37.88% | 36.50% | 42.28% | 37.83% | 36.66% | Upgrade
|
| Free Cash Flow Margin | -7.07% | -1.37% | 24.86% | 2.13% | -13.62% | Upgrade
|
| EBITDA | 150.31 | 118.94 | 91.82 | 67.92 | 46.28 | Upgrade
|
| EBITDA Margin | 60.86% | 54.01% | 61.34% | 63.31% | 58.03% | Upgrade
|
| D&A For EBITDA | 19.9 | 14.81 | 12.46 | 9 | 4.5 | Upgrade
|
| EBIT | 130.42 | 104.13 | 79.36 | 58.92 | 41.78 | Upgrade
|
| EBIT Margin | 52.81% | 47.28% | 53.02% | 54.92% | 52.39% | Upgrade
|
| Effective Tax Rate | 25.33% | 24.91% | 23.26% | 27.93% | 28.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.