JAG Berhad (KLSE:JAG)
0.330
0.00 (0.00%)
At close: Mar 6, 2026
JAG Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 234.15 | 230.64 | 202.96 | 254.09 | 223.98 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | 13.64% | -20.13% | 13.44% | 40.87% | Upgrade
|
| Cost of Revenue | 200.57 | 186.23 | 171.22 | 213.78 | 177.13 | Upgrade
|
| Gross Profit | 33.59 | 44.41 | 31.73 | 40.32 | 46.85 | Upgrade
|
| Other Operating Expenses | 23.94 | 17.92 | 16.54 | 15.95 | 10.98 | Upgrade
|
| Operating Expenses | 35.78 | 29.45 | 25.68 | 24.15 | 18.73 | Upgrade
|
| Operating Income | -2.2 | 14.96 | 6.06 | 16.17 | 28.13 | Upgrade
|
| Interest Expense | -3.93 | -3.55 | -2.91 | -1.6 | -0.97 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.07 | 0.13 | 0.2 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -1.01 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.43 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.67 | 11.48 | 3.28 | 13.76 | 27.48 | Upgrade
|
| Asset Writedown | - | -1.55 | -0.22 | -0.22 | -0.92 | Upgrade
|
| Pretax Income | -4.67 | 9.93 | 3.06 | 13.54 | 26.56 | Upgrade
|
| Income Tax Expense | 3.65 | 4.04 | 1.89 | 3.91 | 7.93 | Upgrade
|
| Earnings From Continuing Operations | -8.32 | 5.9 | 1.17 | 9.63 | 18.62 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.52 | Upgrade
|
| Net Income | -8.32 | 5.9 | 1.17 | 9.63 | 19.14 | Upgrade
|
| Net Income to Common | -8.32 | 5.9 | 1.17 | 9.63 | 19.14 | Upgrade
|
| Net Income Growth | - | 403.65% | -87.84% | -49.69% | 108.86% | Upgrade
|
| Shares Outstanding (Basic) | 716 | 736 | 740 | 719 | 724 | Upgrade
|
| Shares Outstanding (Diluted) | 716 | 918 | 740 | 719 | 724 | Upgrade
|
| Shares Change (YoY) | -22.09% | 24.17% | 2.83% | -0.62% | 31.99% | Upgrade
|
| EPS (Basic) | -0.01 | 0.01 | 0.00 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.01 | 0.00 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | - | 304.49% | -88.18% | -49.38% | 58.24% | Upgrade
|
| Free Cash Flow | 5 | 6.52 | -6.16 | 14.07 | 8.41 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.01 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.004 | Upgrade
|
| Gross Margin | 14.34% | 19.25% | 15.64% | 15.87% | 20.92% | Upgrade
|
| Operating Margin | -0.94% | 6.49% | 2.98% | 6.36% | 12.56% | Upgrade
|
| Profit Margin | -3.55% | 2.56% | 0.58% | 3.79% | 8.54% | Upgrade
|
| Free Cash Flow Margin | 2.14% | 2.83% | -3.03% | 5.54% | 3.75% | Upgrade
|
| EBITDA | 9.65 | 22.87 | 12.32 | 21.47 | 33.12 | Upgrade
|
| EBITDA Margin | 4.12% | 9.92% | 6.07% | 8.45% | 14.79% | Upgrade
|
| D&A For EBITDA | 11.84 | 7.91 | 6.27 | 5.31 | 4.99 | Upgrade
|
| EBIT | -2.2 | 14.96 | 6.06 | 16.17 | 28.13 | Upgrade
|
| EBIT Margin | -0.94% | 6.49% | 2.98% | 6.36% | 12.56% | Upgrade
|
| Effective Tax Rate | - | 40.65% | 61.71% | 28.90% | 29.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.