Jaycorp Berhad (KLSE:JAYCORP)
Malaysia
· Delayed Price · Currency is MYR 0.300
-0.005 (-1.64%)
At close: Mar 6, 2026
Jaycorp Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 153.15 | 163.66 | 194.42 | 194.05 | 246.83 | 278.4 | Upgrade
|
| Revenue Growth (YoY) | -22.46% | -15.82% | 0.19% | -21.38% | -11.34% | -10.01% | Upgrade
|
| Cost of Revenue | 136.45 | 136.25 | 151.53 | 149.42 | 189.63 | 211.7 | Upgrade
|
| Gross Profit | 16.71 | 27.41 | 42.89 | 44.63 | 57.19 | 66.69 | Upgrade
|
| Selling, General & Admin | 25.35 | 25.35 | 26.66 | 23.89 | 27.65 | 30.99 | Upgrade
|
| Other Operating Expenses | -10.16 | -1.83 | -3.55 | -5.36 | -3.44 | -2.75 | Upgrade
|
| Operating Expenses | 16.82 | 23.16 | 23.46 | 18.82 | 24.43 | 28.25 | Upgrade
|
| Operating Income | -0.11 | 4.26 | 19.43 | 25.81 | 32.77 | 38.44 | Upgrade
|
| Interest Expense | -0.7 | -0.68 | -0.57 | -0.58 | -0.88 | -0.8 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.29 | 1.82 | 1.08 | 0.52 | 0.5 | Upgrade
|
| Earnings From Equity Investments | -1.37 | -2 | -1.37 | 0.45 | -0.24 | -0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0 | 0.02 | -0.51 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.02 | 3.87 | 19.33 | 26.25 | 32.17 | 37.56 | Upgrade
|
| Other Unusual Items | - | - | - | -0.67 | - | - | Upgrade
|
| Pretax Income | 0.02 | 3.87 | 19.33 | 25.59 | 32.17 | 37.56 | Upgrade
|
| Income Tax Expense | 3.52 | 3.94 | 5.76 | 5.4 | 9.24 | 9.33 | Upgrade
|
| Earnings From Continuing Operations | -3.49 | -0.07 | 13.57 | 20.19 | 22.93 | 28.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.28 | -0.92 | 0.16 | Upgrade
|
| Net Income to Company | -3.49 | -0.07 | 13.57 | 20.47 | 22 | 28.38 | Upgrade
|
| Minority Interest in Earnings | 2.18 | 1.43 | 0.57 | -0.33 | -0.54 | 1.33 | Upgrade
|
| Net Income | -1.31 | 1.36 | 14.14 | 20.14 | 21.46 | 29.71 | Upgrade
|
| Net Income to Common | -1.31 | 1.36 | 14.14 | 20.14 | 21.46 | 29.71 | Upgrade
|
| Net Income Growth | - | -90.41% | -29.79% | -6.16% | -27.76% | 70.70% | Upgrade
|
| Shares Outstanding (Basic) | 269 | 269 | 269 | 269 | 269 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 269 | 269 | 269 | 269 | 269 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | -0.18% | -0.23% | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.05 | 0.07 | 0.08 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.05 | 0.07 | 0.08 | 0.11 | Upgrade
|
| EPS Growth | - | -90.41% | -29.79% | -6.16% | -27.63% | 71.08% | Upgrade
|
| Free Cash Flow | -14.07 | -2.49 | 18.93 | 26.27 | 21.31 | 29.36 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.01 | 0.07 | 0.10 | 0.08 | 0.11 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.040 | 0.060 | 0.060 | 0.052 | Upgrade
|
| Dividend Growth | -62.50% | -62.50% | -33.33% | - | 14.29% | 5.00% | Upgrade
|
| Gross Margin | 10.91% | 16.75% | 22.06% | 23.00% | 23.17% | 23.96% | Upgrade
|
| Operating Margin | -0.07% | 2.60% | 10.00% | 13.30% | 13.28% | 13.81% | Upgrade
|
| Profit Margin | -0.86% | 0.83% | 7.27% | 10.38% | 8.70% | 10.67% | Upgrade
|
| Free Cash Flow Margin | -9.18% | -1.52% | 9.74% | 13.54% | 8.63% | 10.55% | Upgrade
|
| EBITDA | 7.29 | 11.74 | 27.09 | 35.46 | 43.43 | 47.8 | Upgrade
|
| EBITDA Margin | 4.76% | 7.17% | 13.93% | 18.27% | 17.59% | 17.17% | Upgrade
|
| D&A For EBITDA | 7.41 | 7.48 | 7.66 | 9.65 | 10.66 | 9.36 | Upgrade
|
| EBIT | -0.11 | 4.26 | 19.43 | 25.81 | 32.77 | 38.44 | Upgrade
|
| EBIT Margin | -0.07% | 2.60% | 10.00% | 13.30% | 13.28% | 13.81% | Upgrade
|
| Effective Tax Rate | 15981.82% | 101.81% | 29.81% | 21.09% | 28.72% | 24.85% | Upgrade
|
| Revenue as Reported | - | - | - | - | 305.69 | 353.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.