JcbNext Berhad (KLSE:JCBNEXT)
Malaysia
· Delayed Price · Currency is MYR 1.730
0.00 (0.00%)
At close: Mar 3, 2026
JcbNext Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20.37 | 14.62 | 10.91 | 9.53 | 6.35 | Upgrade
|
| Other Revenue | 0.01 | - | - | - | - | Upgrade
|
| Revenue | 20.38 | 14.62 | 10.91 | 9.53 | 6.35 | Upgrade
|
| Revenue Growth (YoY) | 39.45% | 34.00% | 14.45% | 50.01% | 5.52% | Upgrade
|
| Cost of Revenue | 4.72 | 2.21 | 2.32 | 2.84 | 2.69 | Upgrade
|
| Gross Profit | 15.67 | 12.41 | 8.59 | 6.7 | 3.66 | Upgrade
|
| Other Operating Expenses | - | 5.58 | 1.06 | 1.13 | 0.12 | Upgrade
|
| Operating Expenses | - | 5.66 | 1.15 | 1.23 | 0.28 | Upgrade
|
| Operating Income | 15.67 | 6.75 | 7.45 | 5.46 | 3.38 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | 6.04 | 9.64 | 13.44 | 14.65 | 13.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.51 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.18 | 16.37 | 20.88 | 20.1 | 16.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.9 | 34.91 | 19.94 | 5.5 | 1.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | - | - | Upgrade
|
| Asset Writedown | -0.5 | 0.5 | 0.41 | - | - | Upgrade
|
| Pretax Income | 43.58 | 51.78 | 41.32 | 25.6 | 18.28 | Upgrade
|
| Income Tax Expense | 0.52 | 0.66 | 5.83 | 2.03 | 1.54 | Upgrade
|
| Earnings From Continuing Operations | 43.07 | 51.12 | 35.49 | 23.57 | 16.74 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | -0 | 0.06 | Upgrade
|
| Net Income | 43.07 | 51.12 | 35.49 | 23.57 | 16.8 | Upgrade
|
| Net Income to Common | 43.07 | 51.12 | 35.49 | 23.57 | 16.8 | Upgrade
|
| Net Income Growth | -15.75% | 44.05% | 50.56% | 40.34% | 160.40% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.27% | - | -0.34% | -1.49% | Upgrade
|
| EPS (Basic) | 0.33 | 0.39 | 0.27 | 0.18 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.39 | 0.27 | 0.18 | 0.13 | Upgrade
|
| EPS Growth | -15.37% | 44.44% | 50.56% | 40.82% | 164.34% | Upgrade
|
| Free Cash Flow | -2.28 | -2.35 | -2.89 | -3.89 | -2.58 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.070 | 0.065 | 0.060 | 0.035 | Upgrade
|
| Dividend Growth | - | 7.69% | 8.33% | 71.43% | 16.67% | Upgrade
|
| Gross Margin | 76.85% | 84.88% | 78.77% | 70.25% | 57.63% | Upgrade
|
| Operating Margin | 76.85% | 46.15% | 68.27% | 57.31% | 53.20% | Upgrade
|
| Profit Margin | 211.30% | 349.75% | 325.36% | 247.32% | 264.35% | Upgrade
|
| Free Cash Flow Margin | -11.18% | -16.05% | -26.46% | -40.80% | -40.54% | Upgrade
|
| EBITDA | 15.75 | 6.77 | 7.48 | 5.5 | 3.43 | Upgrade
|
| EBITDA Margin | 77.28% | 46.30% | 68.53% | 57.75% | 53.91% | Upgrade
|
| D&A For EBITDA | 0.09 | 0.02 | 0.03 | 0.04 | 0.05 | Upgrade
|
| EBIT | 15.67 | 6.75 | 7.45 | 5.46 | 3.38 | Upgrade
|
| EBIT Margin | 76.85% | 46.15% | 68.27% | 57.31% | 53.20% | Upgrade
|
| Effective Tax Rate | 1.18% | 1.27% | 14.11% | 7.91% | 8.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.