JCY International Berhad (KLSE:JCY)
0.315
0.00 (0.00%)
At close: Mar 6, 2026
JCY International Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 493.49 | 478.09 | 606.68 | 475.37 | 830.64 | 1,055 | Upgrade
|
| Revenue Growth (YoY) | -18.61% | -21.20% | 27.62% | -42.77% | -21.29% | -1.93% | Upgrade
|
| Cost of Revenue | 558.73 | 529.36 | 578.72 | 561.16 | 873.58 | 1,070 | Upgrade
|
| Gross Profit | -65.24 | -51.26 | 27.97 | -85.79 | -42.95 | -14.49 | Upgrade
|
| Selling, General & Admin | 29.58 | 29.95 | 26.45 | 30.07 | 42.63 | 43.65 | Upgrade
|
| Other Operating Expenses | 2.84 | 2.52 | -60.2 | -11.89 | 2.61 | 10.94 | Upgrade
|
| Operating Expenses | 32.42 | 32.47 | -33.74 | 18.18 | 45.23 | 54.59 | Upgrade
|
| Operating Income | -97.66 | -83.74 | 61.71 | -103.97 | -88.18 | -69.08 | Upgrade
|
| Interest Expense | -2.17 | -2.45 | -2.78 | -3.59 | -2.47 | -1.48 | Upgrade
|
| Interest & Investment Income | 7.03 | 7.03 | 5.89 | 4.51 | 1.34 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8.27 | 18.32 | -35.36 | - | 6.22 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.34 | -0.18 | -0.54 | -0.43 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | -101.41 | -61.18 | 29.29 | -103.6 | -83.52 | -70.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 8.92 | - | 36.75 | Upgrade
|
| Asset Writedown | - | - | - | - | -12.41 | -0.52 | Upgrade
|
| Pretax Income | -101.41 | -61.18 | 29.29 | -94.68 | -95.92 | -34.73 | Upgrade
|
| Income Tax Expense | 1.7 | 1.76 | 0.48 | -4.37 | -6.74 | 0.65 | Upgrade
|
| Net Income | -103.11 | -62.93 | 28.81 | -90.3 | -89.18 | -35.37 | Upgrade
|
| Net Income to Common | -103.11 | -62.93 | 28.81 | -90.3 | -89.18 | -35.37 | Upgrade
|
| Shares Outstanding (Basic) | 2,143 | 2,140 | 2,133 | 2,111 | 2,111 | 2,106 | Upgrade
|
| Shares Outstanding (Diluted) | 2,143 | 2,140 | 2,137 | 2,111 | 2,130 | 2,116 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.18% | 1.22% | -0.91% | 0.68% | -0.11% | Upgrade
|
| EPS (Basic) | -0.05 | -0.03 | 0.01 | -0.04 | -0.04 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.03 | 0.01 | -0.04 | -0.04 | -0.02 | Upgrade
|
| Free Cash Flow | -25.58 | 29.59 | 82.14 | -46.93 | -126.57 | -57.1 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.04 | -0.02 | -0.06 | -0.03 | Upgrade
|
| Gross Margin | -13.22% | -10.72% | 4.61% | -18.05% | -5.17% | -1.37% | Upgrade
|
| Operating Margin | -19.79% | -17.51% | 10.17% | -21.87% | -10.62% | -6.55% | Upgrade
|
| Profit Margin | -20.89% | -13.16% | 4.75% | -19.00% | -10.74% | -3.35% | Upgrade
|
| Free Cash Flow Margin | -5.18% | 6.19% | 13.54% | -9.87% | -15.24% | -5.41% | Upgrade
|
| EBITDA | -52.57 | -39.06 | 94.04 | -59.67 | -40.22 | -29.22 | Upgrade
|
| EBITDA Margin | -10.65% | -8.17% | 15.50% | -12.55% | -4.84% | -2.77% | Upgrade
|
| D&A For EBITDA | 45.09 | 44.68 | 32.33 | 44.3 | 47.96 | 39.85 | Upgrade
|
| EBIT | -97.66 | -83.74 | 61.71 | -103.97 | -88.18 | -69.08 | Upgrade
|
| EBIT Margin | -19.79% | -17.51% | 10.17% | -21.87% | -10.62% | -6.55% | Upgrade
|
| Effective Tax Rate | - | - | 1.64% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.