Kumpulan Jetson Berhad (KLSE:JETSON)
Malaysia
· Delayed Price · Currency is MYR 0.0900
-0.0100 (-10.00%)
At close: Mar 9, 2026
Kumpulan Jetson Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 183.14 | 197.32 | 221.47 | 215.49 | 197.21 | 192.55 | Upgrade
|
| Revenue Growth (YoY) | -17.30% | -10.90% | 2.78% | 9.27% | 2.42% | 21.90% | Upgrade
|
| Cost of Revenue | 161.47 | 173.18 | 194.74 | 189.21 | 169.01 | 170.15 | Upgrade
|
| Gross Profit | 22.86 | 24.14 | 26.73 | 26.28 | 28.19 | 22.4 | Upgrade
|
| Selling, General & Admin | 47.9 | 48.58 | 27.39 | 28.8 | 26.6 | 26.43 | Upgrade
|
| Other Operating Expenses | -0.84 | -1.68 | -17.01 | -3.37 | -1.1 | -2.15 | Upgrade
|
| Operating Expenses | 47.09 | 46.93 | 10.67 | 25.42 | 30.92 | 25.41 | Upgrade
|
| Operating Income | -24.23 | -22.79 | 16.06 | 0.86 | -2.72 | -3.01 | Upgrade
|
| Interest Expense | -2.82 | -3.21 | -4.96 | -5.33 | -4.79 | -3.17 | Upgrade
|
| Interest & Investment Income | 0.98 | 0.86 | 0.15 | 0.15 | 0.14 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -26.07 | -25.13 | 11.25 | -4.32 | -7.37 | -6.11 | Upgrade
|
| Asset Writedown | -1.35 | -1.35 | -1.69 | 2.5 | -1.6 | -0.68 | Upgrade
|
| Pretax Income | -27.42 | -26.48 | 9.56 | -1.82 | -8.96 | -6.79 | Upgrade
|
| Income Tax Expense | 4.53 | 4.48 | 1.15 | -0.72 | 1.46 | 2.98 | Upgrade
|
| Earnings From Continuing Operations | -31.95 | -30.96 | 8.41 | -1.1 | -10.43 | -9.77 | Upgrade
|
| Minority Interest in Earnings | 7.69 | 7.99 | 0.2 | 1.57 | 1.9 | 1.36 | Upgrade
|
| Net Income | -24.26 | -22.97 | 8.61 | 0.47 | -8.52 | -8.41 | Upgrade
|
| Net Income to Common | -24.26 | -22.97 | 8.61 | 0.47 | -8.52 | -8.41 | Upgrade
|
| Net Income Growth | - | - | 1728.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 446 | 417 | 268 | 268 | 268 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 446 | 417 | 268 | 268 | 268 | 237 | Upgrade
|
| Shares Change (YoY) | 66.31% | 55.55% | - | - | 13.30% | 10.67% | Upgrade
|
| EPS (Basic) | -0.05 | -0.06 | 0.03 | 0.00 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.06 | 0.03 | 0.00 | -0.03 | -0.04 | Upgrade
|
| EPS Growth | - | - | 1728.69% | - | - | - | Upgrade
|
| Free Cash Flow | -0.52 | 6.7 | -6.06 | -7.89 | -1.37 | -3.97 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.02 | -0.02 | -0.03 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 12.48% | 12.23% | 12.07% | 12.20% | 14.30% | 11.63% | Upgrade
|
| Operating Margin | -13.23% | -11.55% | 7.25% | 0.40% | -1.38% | -1.56% | Upgrade
|
| Profit Margin | -13.25% | -11.64% | 3.89% | 0.22% | -4.32% | -4.37% | Upgrade
|
| Free Cash Flow Margin | -0.28% | 3.39% | -2.74% | -3.66% | -0.69% | -2.06% | Upgrade
|
| EBITDA | -16.65 | -14.97 | 23.25 | 9 | 4.75 | 4.97 | Upgrade
|
| EBITDA Margin | -9.09% | -7.58% | 10.50% | 4.18% | 2.41% | 2.58% | Upgrade
|
| D&A For EBITDA | 7.57 | 7.82 | 7.19 | 8.15 | 7.48 | 7.98 | Upgrade
|
| EBIT | -24.23 | -22.79 | 16.06 | 0.86 | -2.72 | -3.01 | Upgrade
|
| EBIT Margin | -13.23% | -11.55% | 7.25% | 0.40% | -1.38% | -1.56% | Upgrade
|
| Effective Tax Rate | - | - | 12.04% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.