Jishan Berhad (KLSE:JISHAN)
Malaysia
· Delayed Price · Currency is MYR 0.690
+0.210 (43.75%)
At close: Jul 24, 2025
Jishan Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 139.71 | 111.56 | 99.42 | 101.89 | 83.96 | Upgrade
|
| Revenue Growth (YoY) | 25.24% | 12.21% | -2.43% | 21.36% | 16.25% | Upgrade
|
| Cost of Revenue | 111.1 | 87.56 | 79.23 | 79.61 | 64.11 | Upgrade
|
| Gross Profit | 28.62 | 24 | 20.19 | 22.28 | 19.86 | Upgrade
|
| Selling, General & Admin | 15.87 | 14 | 11.85 | 10.26 | 8.35 | Upgrade
|
| Other Operating Expenses | -0.8 | -0.82 | -0.78 | -0.74 | -0.69 | Upgrade
|
| Operating Expenses | 15.09 | 13.2 | 10.9 | 9.69 | 7.58 | Upgrade
|
| Operating Income | 13.52 | 10.8 | 9.29 | 12.59 | 12.27 | Upgrade
|
| Interest Expense | -4.67 | -4.19 | -3.27 | -2.82 | -2.2 | Upgrade
|
| Earnings From Equity Investments | - | -0 | 0.03 | -0.01 | - | Upgrade
|
| Pretax Income | 8.85 | 6.6 | 6.05 | 9.76 | 10.07 | Upgrade
|
| Income Tax Expense | 2.3 | -2.75 | -0.23 | 1.7 | 0.97 | Upgrade
|
| Net Income | 6.55 | 9.36 | 6.28 | 8.06 | 9.1 | Upgrade
|
| Net Income to Common | 6.55 | 9.36 | 6.28 | 8.06 | 9.1 | Upgrade
|
| Net Income Growth | -29.98% | 49.05% | -22.15% | -11.43% | 3.74% | Upgrade
|
| Shares Outstanding (Basic) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 235 | 235 | 235 | 235 | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | -29.98% | 49.05% | -22.15% | -11.43% | 3.74% | Upgrade
|
| Free Cash Flow | 4.38 | 3.2 | 6.86 | 7.46 | -4.24 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | 0.03 | 0.03 | -0.02 | Upgrade
|
| Gross Margin | 20.48% | 21.51% | 20.31% | 21.87% | 23.65% | Upgrade
|
| Operating Margin | 9.68% | 9.68% | 9.34% | 12.36% | 14.62% | Upgrade
|
| Profit Margin | 4.69% | 8.39% | 6.31% | 7.91% | 10.84% | Upgrade
|
| Free Cash Flow Margin | 3.14% | 2.86% | 6.90% | 7.32% | -5.05% | Upgrade
|
| EBITDA | 22.19 | 16.55 | 14.46 | 17.71 | 16.23 | Upgrade
|
| EBITDA Margin | 15.88% | 14.83% | 14.54% | 17.38% | 19.33% | Upgrade
|
| D&A For EBITDA | 8.67 | 5.75 | 5.17 | 5.11 | 3.95 | Upgrade
|
| EBIT | 13.52 | 10.8 | 9.29 | 12.59 | 12.27 | Upgrade
|
| EBIT Margin | 9.68% | 9.68% | 9.34% | 12.36% | 14.62% | Upgrade
|
| Effective Tax Rate | 25.99% | - | - | 17.39% | 9.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.