Johor Plantations Group Berhad (KLSE:JPG)
Malaysia
· Delayed Price · Currency is MYR 1.530
-0.010 (-0.65%)
At close: Mar 6, 2026
KLSE:JPG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 1,725 | 1,525 | 1,253 | 1,752 | 1,549 | Upgrade
|
| Revenue Growth (YoY) | 13.10% | 21.65% | -28.44% | 13.06% | 51.77% | Upgrade
|
| Cost of Revenue | 1,088 | 972.12 | 890.39 | 1,006 | 908.39 | Upgrade
|
| Gross Profit | 636.76 | 552.77 | 363.05 | 745.9 | 640.85 | Upgrade
|
| Selling, General & Admin | 151.62 | 163.88 | 99.13 | 119.31 | 92.4 | Upgrade
|
| Other Operating Expenses | -18.47 | -23.81 | -10.8 | -11.26 | -10.74 | Upgrade
|
| Operating Expenses | 133.15 | 140.07 | 88.32 | 108.06 | 81.66 | Upgrade
|
| Operating Income | 503.61 | 412.7 | 274.73 | 637.85 | 559.19 | Upgrade
|
| Interest Expense | -55.64 | -16.8 | -2.46 | -72.55 | -68.62 | Upgrade
|
| Interest & Investment Income | 20.26 | 6.7 | 2.78 | 4.64 | 2.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -56.39 | -88.13 | -0.59 | -0.33 | Upgrade
|
| EBT Excluding Unusual Items | 468.24 | 346.22 | 186.92 | 569.35 | 492.46 | Upgrade
|
| Asset Writedown | - | - | - | -0.23 | -0.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | -3.84 | Upgrade
|
| Pretax Income | 468.24 | 346.22 | 186.92 | 569.12 | 488.55 | Upgrade
|
| Income Tax Expense | 124.61 | 90.17 | 21.2 | 73.76 | 143.93 | Upgrade
|
| Earnings From Continuing Operations | 343.64 | 256.05 | 165.73 | 495.36 | 344.62 | Upgrade
|
| Minority Interest in Earnings | 1.39 | 1.27 | 1.58 | 0.23 | 0.18 | Upgrade
|
| Net Income | 345.02 | 257.32 | 167.31 | 495.59 | 344.8 | Upgrade
|
| Net Income to Common | 345.02 | 257.32 | 167.31 | 495.59 | 344.8 | Upgrade
|
| Net Income Growth | 34.08% | 53.80% | -66.24% | 43.73% | 556.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,500 | 2,264 | 1,818 | 1,802 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 2,500 | 2,264 | 1,818 | 1,802 | 49 | Upgrade
|
| Shares Change (YoY) | 10.41% | 24.54% | 0.89% | 3548.85% | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.11 | 0.09 | 0.28 | 6.98 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.11 | 0.09 | 0.28 | 6.98 | Upgrade
|
| EPS Growth | 21.44% | 23.50% | -66.54% | -96.06% | 556.74% | Upgrade
|
| Free Cash Flow | 277.39 | 349.25 | 220 | 271.53 | 395.07 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.15 | 0.12 | 0.15 | 8.00 | Upgrade
|
| Dividend Per Share | 0.070 | 0.052 | 0.052 | 2.264 | 5.490 | Upgrade
|
| Dividend Growth | 33.33% | - | -97.68% | -58.75% | -37.11% | Upgrade
|
| Gross Margin | 36.92% | 36.25% | 28.96% | 42.58% | 41.37% | Upgrade
|
| Operating Margin | 29.20% | 27.06% | 21.92% | 36.41% | 36.09% | Upgrade
|
| Profit Margin | 20.00% | 16.88% | 13.35% | 28.29% | 22.26% | Upgrade
|
| Free Cash Flow Margin | 16.08% | 22.90% | 17.55% | 15.50% | 25.50% | Upgrade
|
| EBITDA | 596.29 | 504.02 | 354.39 | 716.69 | 635.22 | Upgrade
|
| EBITDA Margin | 34.57% | 33.05% | 28.27% | 40.91% | 41.00% | Upgrade
|
| D&A For EBITDA | 92.68 | 91.32 | 79.66 | 78.84 | 76.03 | Upgrade
|
| EBIT | 503.61 | 412.7 | 274.73 | 637.85 | 559.19 | Upgrade
|
| EBIT Margin | 29.20% | 27.06% | 21.92% | 36.41% | 36.09% | Upgrade
|
| Effective Tax Rate | 26.61% | 26.04% | 11.34% | 12.96% | 29.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.