Kinergy Advancement Berhad (KLSE:KAB)
Malaysia
· Delayed Price · Currency is MYR 0.380
-0.005 (-1.30%)
At close: Dec 5, 2025
KLSE:KAB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 401.18 | 244.77 | 201.18 | 187 | 174.72 | 150.76 | Upgrade
|
| Revenue Growth (YoY) | 74.35% | 21.66% | 7.58% | 7.03% | 15.90% | -5.55% | Upgrade
|
| Cost of Revenue | 339.64 | 190.6 | 157.95 | 158.92 | 144.31 | 126.82 | Upgrade
|
| Gross Profit | 61.54 | 54.17 | 43.23 | 28.09 | 30.42 | 23.94 | Upgrade
|
| Selling, General & Admin | 23.56 | 22.74 | 27.08 | 22.12 | 21.46 | 15.39 | Upgrade
|
| Other Operating Expenses | -4.09 | -4.09 | 4.21 | -0.63 | -1.35 | -0.27 | Upgrade
|
| Operating Expenses | 19.46 | 18.64 | 31.29 | 21.49 | 20.1 | 15.12 | Upgrade
|
| Operating Income | 42.08 | 35.53 | 11.94 | 6.6 | 10.31 | 8.82 | Upgrade
|
| Interest Expense | -10.3 | -9.5 | -5.29 | -3.66 | -3.12 | -1.05 | Upgrade
|
| Interest & Investment Income | 1.53 | 1.53 | 0.5 | 0.52 | 0.39 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.02 | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.05 | - | -0.24 | -0.17 | -0.16 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 29.74 | 27.59 | 6.93 | 3.28 | 7.43 | 8.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.54 | 0.54 | - | - | 0.06 | 0.18 | Upgrade
|
| Other Unusual Items | 0.21 | 0.21 | 6.67 | 1.64 | 0.01 | - | Upgrade
|
| Pretax Income | 30.49 | 28.34 | 13.6 | 4.92 | 7.5 | 8.64 | Upgrade
|
| Income Tax Expense | 4.72 | 6.34 | 1.56 | 2.13 | 3.4 | 3.45 | Upgrade
|
| Earnings From Continuing Operations | 25.77 | 21.99 | 12.04 | 2.79 | 4.1 | 5.19 | Upgrade
|
| Minority Interest in Earnings | -0.31 | -0.52 | -0.19 | 0.07 | -0.03 | 0.1 | Upgrade
|
| Net Income | 25.47 | 21.47 | 11.85 | 2.86 | 4.07 | 5.29 | Upgrade
|
| Net Income to Common | 25.47 | 21.47 | 11.85 | 2.86 | 4.07 | 5.29 | Upgrade
|
| Net Income Growth | 979.94% | 81.17% | 314.99% | -29.86% | -22.99% | -49.34% | Upgrade
|
| Shares Outstanding (Basic) | 2,090 | 1,988 | 1,841 | 1,801 | 1,506 | 1,509 | Upgrade
|
| Shares Outstanding (Diluted) | 2,090 | 2,095 | 2,911 | 3,008 | 2,435 | 1,670 | Upgrade
|
| Shares Change (YoY) | -8.54% | -28.05% | -3.22% | 23.55% | 45.77% | -11.24% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 1122.99% | 151.28% | 355.95% | -47.12% | -5.50% | -41.97% | Upgrade
|
| Free Cash Flow | -125.69 | -91.87 | -10.96 | -5.75 | -34.11 | -25.44 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.04 | -0.00 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.001 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -36.36% | Upgrade
|
| Gross Margin | 15.34% | 22.13% | 21.49% | 15.02% | 17.41% | 15.88% | Upgrade
|
| Operating Margin | 10.49% | 14.52% | 5.94% | 3.53% | 5.90% | 5.85% | Upgrade
|
| Profit Margin | 6.35% | 8.77% | 5.89% | 1.53% | 2.33% | 3.51% | Upgrade
|
| Free Cash Flow Margin | -31.33% | -37.53% | -5.45% | -3.07% | -19.53% | -16.88% | Upgrade
|
| EBITDA | 58.08 | 47.16 | 18.65 | 10.87 | 13.45 | 9.54 | Upgrade
|
| EBITDA Margin | 14.48% | 19.27% | 9.27% | 5.82% | 7.70% | 6.33% | Upgrade
|
| D&A For EBITDA | 16 | 11.64 | 6.7 | 4.28 | 3.13 | 0.72 | Upgrade
|
| EBIT | 42.08 | 35.53 | 11.94 | 6.6 | 10.31 | 8.82 | Upgrade
|
| EBIT Margin | 10.49% | 14.52% | 5.94% | 3.53% | 5.90% | 5.85% | Upgrade
|
| Effective Tax Rate | 15.48% | 22.39% | 11.49% | 43.28% | 45.33% | 39.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.