Karex Berhad (KLSE:KAREX)
Malaysia
· Delayed Price · Currency is MYR 0.720
-0.010 (-1.37%)
At close: Dec 5, 2025
Karex Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 496.43 | 498.41 | 507.85 | 532.07 | 421.64 | 419.82 | Upgrade
|
| Revenue Growth (YoY) | -3.29% | -1.86% | -4.55% | 26.19% | 0.43% | 6.26% | Upgrade
|
| Cost of Revenue | 344.36 | 343.88 | 336.59 | 396.21 | 329.06 | 322.1 | Upgrade
|
| Gross Profit | 152.07 | 154.53 | 171.26 | 135.85 | 92.58 | 97.72 | Upgrade
|
| Selling, General & Admin | 136.61 | 134.25 | 126.86 | 118.27 | 96.11 | 98.13 | Upgrade
|
| Other Operating Expenses | 7.4 | 12.73 | 4.91 | -4.84 | -0.75 | -2.22 | Upgrade
|
| Operating Expenses | 144.01 | 146.98 | 131.77 | 113.43 | 95.37 | 95.91 | Upgrade
|
| Operating Income | 8.06 | 7.55 | 39.49 | 22.43 | -2.79 | 1.81 | Upgrade
|
| Interest Expense | -8.41 | -8.07 | -8.83 | -7.43 | -3.93 | -2.66 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.46 | 0.34 | 0.13 | 0.31 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 0.05 | -0.06 | 31 | 15.13 | -6.41 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | 0.13 | Upgrade
|
| Asset Writedown | 0.36 | 0.36 | - | - | - | - | Upgrade
|
| Pretax Income | 0.41 | 0.3 | 31 | 15.13 | -6.49 | -0.53 | Upgrade
|
| Income Tax Expense | -3 | 0.09 | 7.56 | 4.65 | -0.3 | -0.68 | Upgrade
|
| Earnings From Continuing Operations | 3.41 | 0.21 | 23.44 | 10.48 | -6.19 | 0.15 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -1.17 | Upgrade
|
| Net Income | 3.41 | 0.21 | 23.44 | 10.48 | -6.19 | -1.02 | Upgrade
|
| Net Income to Common | 3.41 | 0.21 | 23.44 | 10.48 | -6.19 | -1.02 | Upgrade
|
| Net Income Growth | -82.60% | -99.11% | 123.72% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 | 1,029 | Upgrade
|
| Shares Outstanding (Diluted) | 1,053 | 1,053 | 1,053 | 1,053 | 1,053 | 1,029 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.39% | 2.64% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.02 | 0.01 | -0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.02 | 0.01 | -0.01 | -0.00 | Upgrade
|
| EPS Growth | -82.57% | -99.11% | 123.72% | - | - | - | Upgrade
|
| Free Cash Flow | -35.09 | -13.19 | 51.24 | -11.18 | -34.95 | -40.11 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | 0.05 | -0.01 | -0.03 | -0.04 | Upgrade
|
| Dividend Per Share | 0.015 | 0.010 | 0.015 | 0.005 | - | - | Upgrade
|
| Dividend Growth | 50.00% | -33.33% | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 30.63% | 31.00% | 33.72% | 25.53% | 21.96% | 23.28% | Upgrade
|
| Operating Margin | 1.62% | 1.51% | 7.78% | 4.21% | -0.66% | 0.43% | Upgrade
|
| Profit Margin | 0.69% | 0.04% | 4.62% | 1.97% | -1.47% | -0.24% | Upgrade
|
| Free Cash Flow Margin | -7.07% | -2.65% | 10.09% | -2.10% | -8.29% | -9.55% | Upgrade
|
| EBITDA | 32.21 | 30.87 | 61.82 | 44.43 | 16.9 | 20.66 | Upgrade
|
| EBITDA Margin | 6.49% | 6.19% | 12.17% | 8.35% | 4.01% | 4.92% | Upgrade
|
| D&A For EBITDA | 24.15 | 23.33 | 22.33 | 22.01 | 19.69 | 18.85 | Upgrade
|
| EBIT | 8.06 | 7.55 | 39.49 | 22.43 | -2.79 | 1.81 | Upgrade
|
| EBIT Margin | 1.62% | 1.51% | 7.78% | 4.21% | -0.66% | 0.43% | Upgrade
|
| Effective Tax Rate | - | 30.90% | 24.37% | 30.75% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.