Kenanga Investment Bank Berhad (KLSE:KENANGA)
Malaysia
· Delayed Price · Currency is MYR 0.840
-0.010 (-1.18%)
At close: Dec 5, 2025
KLSE:KENANGA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 272.38 | 268.51 | 256.94 | 222.54 | 210.37 | 218.92 | Upgrade
|
| Total Interest Expense | 195.67 | 199.58 | 162.07 | 112.81 | 99.56 | 120.51 | Upgrade
|
| Net Interest Income | 76.72 | 68.93 | 94.86 | 109.73 | 110.81 | 98.41 | Upgrade
|
| Gain on Sale of Investments (Rev) | 127.72 | 125.73 | 56.55 | 23.86 | 1.57 | 11.22 | Upgrade
|
| Other Revenue | 508.34 | 577.42 | 476.42 | 452.2 | 647.19 | 698.5 | Upgrade
|
| Revenue Before Loan Losses | 712.78 | 772.08 | 627.83 | 585.79 | 759.58 | 808.13 | Upgrade
|
| Provision for Loan Losses | 37.16 | 54.28 | 5.53 | 3.92 | 1.9 | 5.85 | Upgrade
|
| Revenue | 675.62 | 717.8 | 622.3 | 581.87 | 757.68 | 802.28 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | 15.35% | 6.95% | -23.20% | -5.56% | 79.22% | Upgrade
|
| Salaries & Employee Benefits | 255.84 | 257.03 | 237.97 | 221.84 | 247.13 | 231.44 | Upgrade
|
| Cost of Services Provided | 321.45 | 358.93 | 304.36 | 285.37 | 375.55 | 443.39 | Upgrade
|
| Other Operating Expenses | -2.65 | -2.65 | -1.34 | -7.36 | -2.6 | -1.45 | Upgrade
|
| Total Operating Expenses | 599.09 | 636.04 | 563.54 | 525.7 | 645.38 | 697.3 | Upgrade
|
| Operating Income | 76.53 | 81.76 | 58.76 | 56.17 | 112.3 | 104.98 | Upgrade
|
| Currency Exchange Gains | 14.38 | 10.82 | 10.52 | 8.12 | 10.79 | 9.31 | Upgrade
|
| Other Non-Operating Income (Expenses) | 9.04 | 13.54 | 11.05 | 8.89 | 6.76 | 7.62 | Upgrade
|
| EBT Excluding Unusual Items | 95.66 | 116.77 | 86.6 | 74.04 | 143.45 | 134.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 0.48 | - | - | - | - | Upgrade
|
| Pretax Income | 95.59 | 117.25 | 88.11 | 74.15 | 148.24 | 134.72 | Upgrade
|
| Income Tax Expense | 27.92 | 21.49 | 15.36 | 18.8 | 29.42 | 32.43 | Upgrade
|
| Earnings From Continuing Ops. | 67.67 | 95.76 | 72.75 | 55.35 | 118.82 | 102.29 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.11 | -0.84 | -0.43 | -0.2 | Upgrade
|
| Net Income | 67.67 | 95.76 | 72.64 | 54.51 | 118.39 | 102.08 | Upgrade
|
| Net Income to Common | 67.67 | 95.76 | 72.64 | 54.51 | 118.39 | 102.08 | Upgrade
|
| Net Income Growth | -1.77% | 31.82% | 33.26% | -53.96% | 15.97% | 286.88% | Upgrade
|
| Shares Outstanding (Basic) | 728 | 727 | 723 | 727 | 727 | 701 | Upgrade
|
| Shares Outstanding (Diluted) | 728 | 727 | 725 | 731 | 743 | 720 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.19% | -0.78% | -1.55% | 3.19% | 3.00% | Upgrade
|
| EPS (Basic) | 0.09 | 0.13 | 0.10 | 0.08 | 0.16 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.13 | 0.10 | 0.07 | 0.16 | 0.14 | Upgrade
|
| EPS Growth | -2.10% | 31.65% | 34.18% | -53.20% | 12.41% | 275.49% | Upgrade
|
| Free Cash Flow | -175.91 | 425.87 | 427.58 | -284.75 | 32.69 | -590.36 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | 0.59 | 0.59 | -0.39 | 0.04 | -0.82 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.070 | 0.060 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 16.67% | 50.00% | - | 23.08% | Upgrade
|
| Operating Margin | 11.33% | 11.39% | 9.44% | 9.65% | 14.82% | 13.08% | Upgrade
|
| Profit Margin | 10.02% | 13.34% | 11.67% | 9.37% | 15.63% | 12.72% | Upgrade
|
| Free Cash Flow Margin | -26.04% | 59.33% | 68.71% | -48.94% | 4.32% | -73.59% | Upgrade
|
| Effective Tax Rate | 29.21% | 18.33% | 17.43% | 25.35% | 19.85% | 24.07% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.