Kerjaya Prospek Group Berhad (KLSE:KERJAYA)
Malaysia
· Delayed Price · Currency is MYR 2.510
+0.030 (1.21%)
At close: Mar 6, 2026
KLSE:KERJAYA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,249 | 1,835 | 1,473 | 1,122 | 977.01 | Upgrade
|
| Revenue Growth (YoY) | 22.55% | 24.63% | 31.24% | 14.86% | 18.50% | Upgrade
|
| Cost of Revenue | 1,896 | 1,589 | 1,275 | 945.89 | 819.81 | Upgrade
|
| Gross Profit | 353.07 | 246.43 | 197.96 | 176.29 | 157.2 | Upgrade
|
| Selling, General & Admin | 59.58 | 49.9 | 39.31 | 33.78 | 29.14 | Upgrade
|
| Other Operating Expenses | -14.17 | -18.69 | -8.69 | -7.04 | -7.15 | Upgrade
|
| Operating Expenses | 45.41 | 43.17 | 25.66 | 31.76 | 29.93 | Upgrade
|
| Operating Income | 307.66 | 203.26 | 172.31 | 144.52 | 127.28 | Upgrade
|
| Interest Expense | -1.12 | -1.2 | -1.54 | -0.65 | -1.1 | Upgrade
|
| Interest & Investment Income | - | 8.78 | 6.64 | 4.27 | 4.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | 0.01 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.32 | -0.1 | -0.36 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 306.54 | 211.16 | 177.31 | 147.79 | 130.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.15 | 0.61 | 0.51 | 1.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.1 | 0.2 | - | Upgrade
|
| Pretax Income | 306.54 | 216.15 | 178.02 | 148.5 | 131.76 | Upgrade
|
| Income Tax Expense | 81.26 | 55.87 | 46.33 | 33.65 | 34.88 | Upgrade
|
| Earnings From Continuing Operations | 225.28 | 160.28 | 131.7 | 114.84 | 96.88 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -0.04 | -0.18 | -0.05 | 0.08 | Upgrade
|
| Net Income | 224.68 | 160.24 | 131.52 | 114.8 | 96.96 | Upgrade
|
| Net Income to Common | 224.68 | 160.24 | 131.52 | 114.8 | 96.96 | Upgrade
|
| Net Income Growth | 40.21% | 21.84% | 14.56% | 18.39% | 6.84% | Upgrade
|
| Shares Outstanding (Basic) | 1,259 | 1,261 | 1,261 | 1,250 | 1,237 | Upgrade
|
| Shares Outstanding (Diluted) | 1,259 | 1,261 | 1,261 | 1,250 | 1,237 | Upgrade
|
| Shares Change (YoY) | -0.19% | - | 0.89% | 1.02% | 0.43% | Upgrade
|
| EPS (Basic) | 0.18 | 0.13 | 0.10 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.13 | 0.10 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | 40.56% | 21.77% | 13.61% | 17.15% | 6.38% | Upgrade
|
| Free Cash Flow | 252.73 | 309.52 | 8.21 | 89.59 | 12.35 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.24 | 0.01 | 0.07 | 0.01 | Upgrade
|
| Dividend Per Share | 0.125 | 0.110 | 0.080 | 0.060 | 0.035 | Upgrade
|
| Dividend Growth | 13.64% | 37.50% | 33.33% | 71.43% | 16.67% | Upgrade
|
| Gross Margin | 15.70% | 13.43% | 13.44% | 15.71% | 16.09% | Upgrade
|
| Operating Margin | 13.68% | 11.07% | 11.70% | 12.88% | 13.03% | Upgrade
|
| Profit Margin | 9.99% | 8.73% | 8.93% | 10.23% | 9.92% | Upgrade
|
| Free Cash Flow Margin | 11.24% | 16.86% | 0.56% | 7.98% | 1.26% | Upgrade
|
| EBITDA | 324.81 | 217.01 | 187.99 | 169.45 | 159.64 | Upgrade
|
| EBITDA Margin | 14.44% | 11.82% | 12.76% | 15.10% | 16.34% | Upgrade
|
| D&A For EBITDA | 17.15 | 13.75 | 15.68 | 24.93 | 32.36 | Upgrade
|
| EBIT | 307.66 | 203.26 | 172.31 | 144.52 | 127.28 | Upgrade
|
| EBIT Margin | 13.68% | 11.07% | 11.70% | 12.88% | 13.03% | Upgrade
|
| Effective Tax Rate | 26.51% | 25.85% | 26.02% | 22.66% | 26.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.