Key ASIC Berhad (KLSE:KEYASIC)
0.0300
0.00 (0.00%)
At close: Mar 6, 2026
Key ASIC Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 18.04 | 14.95 | 22.93 | 20.82 | 13.59 | 13.88 | Upgrade
|
| Revenue Growth (YoY) | 25.30% | -34.80% | 10.15% | 53.21% | -2.12% | 22.58% | Upgrade
|
| Cost of Revenue | 11.24 | 9.8 | 17.96 | 13.49 | 10.72 | 10.63 | Upgrade
|
| Gross Profit | 6.8 | 5.15 | 4.97 | 7.33 | 2.87 | 3.25 | Upgrade
|
| Selling, General & Admin | 3.12 | 3.76 | 5.23 | 5.71 | 5.73 | 6.13 | Upgrade
|
| Research & Development | -0.59 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 8.92 | 8.92 | 11.21 | 8.12 | 6.48 | 7.21 | Upgrade
|
| Operating Expenses | 11.43 | 12.68 | 16.44 | 13.18 | 12.22 | 11.41 | Upgrade
|
| Operating Income | -4.63 | -7.53 | -11.47 | -5.85 | -9.35 | -8.16 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.03 | -0.04 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.27 | 0.27 | 0.46 | 0.34 | 0.25 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.54 | 0.54 | 0.27 | 0.19 | 0.45 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.63 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.47 | -6.73 | -10.77 | -5.36 | -8.66 | -7.96 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | -4.47 | -6.73 | -10.77 | -5.36 | -8.66 | -7.93 | Upgrade
|
| Income Tax Expense | 0.06 | 0.06 | -0 | 0.01 | -0.03 | 0.02 | Upgrade
|
| Net Income | -4.53 | -6.79 | -10.77 | -5.37 | -8.64 | -7.96 | Upgrade
|
| Net Income to Common | -4.53 | -6.79 | -10.77 | -5.37 | -8.64 | -7.96 | Upgrade
|
| Shares Outstanding (Basic) | 1,401 | 1,399 | 1,396 | 1,343 | 1,319 | 1,163 | Upgrade
|
| Shares Outstanding (Diluted) | 1,401 | 1,399 | 1,396 | 1,343 | 1,319 | 1,163 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.22% | 3.94% | 1.81% | 13.42% | 21.21% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -1.05 | -3.85 | -6.55 | -1.29 | -4.78 | -7.32 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 37.68% | 34.45% | 21.69% | 35.21% | 21.13% | 23.40% | Upgrade
|
| Operating Margin | -25.69% | -50.36% | -50.01% | -28.09% | -68.80% | -58.77% | Upgrade
|
| Profit Margin | -25.09% | -45.42% | -46.98% | -25.79% | -63.56% | -57.31% | Upgrade
|
| Free Cash Flow Margin | -5.83% | -25.77% | -28.56% | -6.22% | -35.21% | -52.77% | Upgrade
|
| EBITDA | -3.27 | -6.21 | -9.71 | -4.25 | -7.72 | -6.62 | Upgrade
|
| EBITDA Margin | -18.13% | -41.55% | -42.35% | -20.41% | -56.80% | -47.68% | Upgrade
|
| D&A For EBITDA | 1.36 | 1.32 | 1.75 | 1.6 | 1.63 | 1.54 | Upgrade
|
| EBIT | -4.63 | -7.53 | -11.47 | -5.85 | -9.35 | -8.16 | Upgrade
|
| EBIT Margin | -25.69% | -50.36% | -50.01% | -28.09% | -68.80% | -58.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.