Keyfield International Berhad (KLSE:KEYFIELD)
Malaysia
· Delayed Price · Currency is MYR 1.420
-0.020 (-1.39%)
At close: Mar 6, 2026
KLSE:KEYFIELD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 430.52 | 687.15 | 430.45 | 236.2 | 139.76 | Upgrade
|
| Revenue Growth (YoY) | -37.35% | 59.64% | 82.24% | 69.01% | 85.77% | Upgrade
|
| Cost of Revenue | 245.71 | 345.19 | 244.95 | 146.63 | 97.17 | Upgrade
|
| Gross Profit | 184.82 | 341.96 | 185.5 | 89.57 | 42.59 | Upgrade
|
| Selling, General & Admin | 30.5 | 29.7 | 19.4 | 14.45 | 8 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1.59 | Upgrade
|
| Operating Expenses | 30.5 | 29.7 | 19.4 | 18.75 | 14.71 | Upgrade
|
| Operating Income | 154.31 | 312.26 | 166.11 | 70.82 | 27.88 | Upgrade
|
| Interest Expense | -12.05 | -3.41 | -8.79 | -8.56 | -3.72 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.12 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.04 | -0.02 | -0.03 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.43 | -4.57 | -10.77 | 2.28 | 0.76 | Upgrade
|
| EBT Excluding Unusual Items | 183.68 | 304.25 | 146.52 | 64.51 | 25.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.5 | 0 | Upgrade
|
| Pretax Income | 183.68 | 304.25 | 146.52 | 65.01 | 25.03 | Upgrade
|
| Income Tax Expense | 40.27 | 76.46 | 39.41 | 15.16 | 7.02 | Upgrade
|
| Earnings From Continuing Operations | 143.41 | 227.78 | 107.12 | 49.85 | 18.01 | Upgrade
|
| Minority Interest in Earnings | -0.81 | -0.84 | -1.64 | -0.97 | -0.39 | Upgrade
|
| Net Income | 142.59 | 226.94 | 105.48 | 48.88 | 17.62 | Upgrade
|
| Net Income to Common | 142.59 | 226.94 | 105.48 | 48.88 | 17.62 | Upgrade
|
| Net Income Growth | -37.17% | 115.16% | 115.80% | 177.38% | 30.37% | Upgrade
|
| Shares Outstanding (Basic) | 806 | 714 | 501 | 501 | 501 | Upgrade
|
| Shares Outstanding (Diluted) | 815 | 724 | 501 | 501 | 501 | Upgrade
|
| Shares Change (YoY) | 12.57% | 44.57% | - | - | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.32 | 0.21 | 0.10 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.31 | 0.21 | 0.10 | 0.04 | Upgrade
|
| EPS Growth | -44.17% | 48.84% | 115.79% | 178.72% | 29.75% | Upgrade
|
| Free Cash Flow | -79.59 | 153.96 | 153.56 | 50.7 | -4.81 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.21 | 0.31 | 0.10 | -0.01 | Upgrade
|
| Dividend Per Share | 0.090 | 0.110 | 0.030 | - | - | Upgrade
|
| Dividend Growth | -18.18% | 266.67% | - | - | - | Upgrade
|
| Gross Margin | 42.93% | 49.77% | 43.09% | 37.92% | 30.47% | Upgrade
|
| Operating Margin | 35.84% | 45.44% | 38.59% | 29.98% | 19.95% | Upgrade
|
| Profit Margin | 33.12% | 33.03% | 24.50% | 20.69% | 12.61% | Upgrade
|
| Free Cash Flow Margin | -18.49% | 22.41% | 35.67% | 21.46% | -3.44% | Upgrade
|
| EBITDA | 204.19 | 347.43 | 194.14 | 89.7 | 36.68 | Upgrade
|
| EBITDA Margin | 47.43% | 50.56% | 45.10% | 37.97% | 26.24% | Upgrade
|
| D&A For EBITDA | 49.87 | 35.17 | 28.03 | 18.88 | 8.8 | Upgrade
|
| EBIT | 154.31 | 312.26 | 166.11 | 70.82 | 27.88 | Upgrade
|
| EBIT Margin | 35.84% | 45.44% | 38.59% | 29.98% | 19.95% | Upgrade
|
| Effective Tax Rate | 21.93% | 25.13% | 26.90% | 23.32% | 28.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.